Ginnerup Capital ApS — Credit Rating and Financial Key Figures
CVR number: 27463843
Heslehøj Alle 4, 2900 Hellerup
tel: 39909950
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -2 458.04 | -1 963.09 | -1 556.45 | -1 466.51 | -1 284.81 |
Employee benefit expenses | -1 546.67 | -1 670.00 | -1 870.00 | -1 882.50 | -2 220.00 |
EBIT | -4 004.71 | -3 633.09 | -3 426.45 | -3 349.01 | -3 504.81 |
Other financial income | 34 329.94 | 105 835.43 | 14 632.40 | 23 509.56 | 27 150.42 |
Other financial expenses | -2 483.83 | - 406.13 | -98 931.30 | -18 152.10 | -2 489.30 |
Income from other inv. held as non-curr. assets | 4 680.23 | 8 252.30 | -7 996.40 | -59.74 | 1 926.25 |
Net income from associates (fin.) | 15 477.40 | 21 506.35 | -35.74 | 42.70 | 18.76 |
Pre-tax profit | 47 999.04 | 131 554.86 | -95 757.49 | 1 991.41 | 23 101.32 |
Income taxes | -3 258.79 | -19 626.84 | 10 281.69 | -1 195.06 | -3 219.70 |
Net earnings | 44 740.25 | 111 928.01 | -85 475.79 | 796.35 | 19 881.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 682.15 | 744.77 | 709.03 | 751.73 | 770.49 |
Participating interests | 52 156.27 | 1 500.00 | 1 500.00 | 3 687.50 | 8 156.54 |
Investments total | 52 838.42 | 2 244.77 | 2 209.03 | 4 439.23 | 8 927.03 |
Non-curr. owed by group member comp. | 35 702.24 | 35 702.24 | 35 702.24 | 35 702.24 | 35 702.24 |
Non-curr. owed by particip. interest comp. | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 | 2 500.00 |
Non-current loans receivable | 61 983.24 | 111 176.52 | 137 509.16 | 164 403.84 | 169 998.41 |
Non-current other receivables | 26 993.42 | 26 390.21 | 27 178.50 | 27 320.52 | 26 724.99 |
Long term receivables total | 128 178.90 | 176 768.97 | 203 889.90 | 230 926.60 | 234 925.64 |
Inventories total | |||||
Current amounts owed by group member comp. | 326.70 | 376.67 | 358.26 | 6 157.89 | 18 882.08 |
Current owed by particip. interest comp. | 5 000.00 | ||||
Prepayments and accrued income | 18.92 | 12.58 | |||
Current other receivables | 20 435.73 | 2 521.37 | 80 254.65 | 69 297.18 | 59 606.94 |
Current deferred tax assets | 38.57 | 12 258.92 | 10 065.61 | 7 460.29 | |
Short term receivables total | 25 819.92 | 2 910.63 | 92 871.83 | 85 520.68 | 85 949.30 |
Other current investments | 359 994.94 | 434 246.18 | 235 944.64 | 184 811.27 | 171 202.97 |
Cash and bank deposits | 7 762.69 | 9 257.54 | 8 813.28 | 1 223.85 | 12 963.56 |
Cash and cash equivalents | 367 757.63 | 443 503.72 | 244 757.92 | 186 035.12 | 184 166.53 |
Balance sheet total (assets) | 574 594.87 | 625 428.09 | 543 728.68 | 506 921.64 | 513 968.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 6 000.00 | 6 000.00 | 15 000.00 | 6 000.00 | 10 000.00 |
Retained earnings | 425 193.74 | 463 933.99 | 560 862.00 | 469 386.21 | 460 182.55 |
Profit of the financial year | 44 740.25 | 111 928.01 | -85 475.79 | 796.35 | 19 881.62 |
Shareholders equity total | 476 933.99 | 582 862.01 | 491 386.21 | 477 182.55 | 491 064.17 |
Non-current loans from credit institutions | 34 910.51 | 35 030.13 | 50 158.13 | 28 743.20 | 21 453.61 |
Non-current liabilities total | 34 910.51 | 35 030.13 | 50 158.13 | 28 743.20 | 21 453.61 |
Current loans from credit institutions | 92.75 | 14.03 | 0.03 | 15.70 | |
Current trade creditors | 205.02 | 85.02 | 301.02 | 85.13 | 327.23 |
Current owed to group member | 1 087.16 | 515.08 | 512.63 | 520.44 | 518.48 |
Short-term deferred tax liabilities | 19.14 | 4 440.02 | 27.98 | 301.48 | |
Other non-interest bearing current liabilities | 61 346.30 | 2 481.80 | 1 342.69 | 374.62 | 303.54 |
Current liabilities total | 62 750.37 | 7 535.95 | 2 184.34 | 995.88 | 1 450.73 |
Balance sheet total (liabilities) | 574 594.87 | 625 428.09 | 543 728.68 | 506 921.64 | 513 968.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.