Tandlægeholdingselskabet Aarhus Tandcenter ApS — Credit Rating and Financial Key Figures
CVR number: 27449670
Rosensgade 14, 8000 Aarhus C
bogholderi@aarhustandcenter.dk
tel: 86128222
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 478.85 | 396.63 | 807.40 | 936.87 | 923.22 |
| Employee benefit expenses | -1 281.70 | -1 323.94 | - 496.78 | ||
| Total depreciation | - 197.38 | - 220.14 | - 304.32 | - 383.84 | - 383.84 |
| EBIT | 4 999.77 | -1 147.45 | 6.30 | 553.04 | 539.38 |
| Other financial income | 213.32 | 260.52 | 1 328.49 | 143.25 | 368.73 |
| Other financial expenses | - 209.02 | - 176.93 | - 859.01 | - 775.75 | - 690.76 |
| Net income from associates (fin.) | 540.78 | 3 032.96 | - 513.01 | 2 992.69 | 3 344.99 |
| Pre-tax profit | 5 544.85 | 1 969.10 | -37.24 | 2 913.23 | 3 562.34 |
| Income taxes | - 792.90 | - 308.40 | - 453.72 | - 637.60 | - 700.25 |
| Net earnings | 4 751.95 | 1 660.69 | - 490.95 | 2 275.63 | 2 862.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 655.30 | 12 903.20 | 14 947.12 | 14 563.28 | 14 179.44 |
| Machinery and equipment | 133.76 | ||||
| Tangible assets total | 11 789.06 | 12 903.20 | 14 947.12 | 14 563.28 | 14 179.44 |
| Holdings in group member companies | 10 922.40 | 12 864.03 | |||
| Participating interests | 2 618.88 | 3 334.38 | 2 064.86 | 2 524.78 | 2 989.09 |
| Investments total | 2 618.88 | 3 334.38 | 2 064.86 | 13 447.18 | 15 853.12 |
| Non-current loans receivable | 1 704.65 | 1 163.38 | 991.45 | 857.64 | 1 069.94 |
| Long term receivables total | 1 704.65 | 1 163.38 | 991.45 | 857.64 | 1 069.94 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 9 729.72 | 8 844.62 | |||
| Current owed by particip. interest comp. | 4 357.72 | 4 929.91 | 4 827.19 | 4 895.32 | 5 398.96 |
| Current other receivables | 11 204.08 | 86.04 | 12.51 | 12.50 | |
| Current deferred tax assets | 22.31 | 14.41 | 56.48 | ||
| Short term receivables total | 15 584.11 | 14 745.67 | 13 698.73 | 4 964.30 | 5 398.96 |
| Cash and bank deposits | 3 134.21 | 241.46 | 8.24 | 204.37 | 27.16 |
| Cash and cash equivalents | 3 134.21 | 241.46 | 8.24 | 204.37 | 27.16 |
| Balance sheet total (assets) | 34 830.91 | 32 388.09 | 31 710.39 | 34 036.78 | 36 528.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 704.61 | ||||
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 618.88 | 2 334.38 | 1 064.86 | 1 524.78 | 1 989.09 |
| Retained earnings | 13 088.65 | 17 010.69 | 19 823.11 | 18 750.23 | 20 426.55 |
| Profit of the financial year | 4 751.95 | 1 660.69 | - 490.95 | 2 275.63 | 2 862.10 |
| Shareholders equity total | 20 402.08 | 21 245.17 | 20 639.81 | 22 797.64 | 25 537.74 |
| Provisions | 683.49 | 890.88 | 1 233.63 | 1 562.11 | 1 842.72 |
| Non-current loans from credit institutions | 6 526.55 | 6 713.00 | 7 499.40 | 6 967.23 | 6 667.92 |
| Non-current deferred tax liabilities | 679.26 | 35.16 | 28.52 | 230.12 | 334.86 |
| Non-current liabilities total | 7 205.81 | 6 748.16 | 7 527.92 | 7 197.35 | 7 002.78 |
| Current loans from credit institutions | 4 809.94 | 562.20 | 533.20 | 290.63 | 370.10 |
| Current trade creditors | 46.10 | 46.10 | 20.00 | 20.40 | 56.73 |
| Current owed to participating | 885.39 | ||||
| Current owed to group member | 1 767.76 | ||||
| Short-term deferred tax liabilities | 6.38 | ||||
| Other non-interest bearing current liabilities | 798.09 | 1 121.43 | 1 755.83 | 2 168.65 | 1 718.54 |
| Current liabilities total | 6 539.53 | 3 503.88 | 2 309.02 | 2 479.68 | 2 145.38 |
| Balance sheet total (liabilities) | 34 830.91 | 32 388.09 | 31 710.39 | 34 036.78 | 36 528.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.