NJALS ApS — Credit Rating and Financial Key Figures
CVR number: 27414591
Njalsgade 35, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 750.37 | 1 631.21 | 1 678.65 | 1 135.46 | 1 380.47 |
| Employee benefit expenses | -1 580.18 | -1 365.52 | -1 406.14 | -1 476.25 | -1 297.65 |
| Other operating expenses | -0.00 | ||||
| Total depreciation | - 106.36 | - 120.34 | - 136.36 | -90.05 | -73.26 |
| EBIT | 63.84 | 145.35 | 136.14 | - 430.84 | 9.57 |
| Other financial income | 10.95 | -0.45 | -14.09 | 2.52 | 24.28 |
| Other financial expenses | - 113.98 | -57.70 | -31.30 | -0.96 | -0.11 |
| Pre-tax profit | -39.19 | 87.20 | 90.75 | - 429.29 | 33.75 |
| Income taxes | -16.71 | -19.76 | -19.80 | ||
| Net earnings | -55.90 | 67.44 | 70.95 | - 429.29 | 33.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 255.35 | 217.06 | 153.34 | 89.63 | 48.31 |
| Machinery and equipment | 149.90 | 171.80 | 99.15 | 72.81 | 40.87 |
| Tangible assets total | 405.25 | 388.86 | 252.49 | 162.44 | 89.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 490.23 | 480.27 | 514.38 | 546.79 | 522.32 |
| Inventories total | 490.23 | 480.27 | 514.38 | 546.79 | 522.32 |
| Current trade debtors | 45.60 | 44.96 | 25.29 | 7.42 | |
| Current amounts owed by group member comp. | 200.00 | ||||
| Prepayments and accrued income | 8.31 | 6.26 | 30.75 | 35.78 | 1.69 |
| Current other receivables | 91.98 | 200.45 | 295.64 | 157.84 | 62.64 |
| Current deferred tax assets | 129.14 | 99.56 | 40.41 | 25.84 | 8.00 |
| Short term receivables total | 229.43 | 351.88 | 411.76 | 244.74 | 279.75 |
| Cash and bank deposits | 2 490.19 | 2 363.45 | 2 390.84 | 1 613.52 | 1 599.14 |
| Cash and cash equivalents | 2 490.19 | 2 363.45 | 2 390.84 | 1 613.52 | 1 599.14 |
| Balance sheet total (assets) | 3 615.11 | 3 584.45 | 3 569.47 | 2 567.50 | 2 490.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 267.91 | 2 212.02 | 2 279.46 | 2 350.41 | 1 921.13 |
| Profit of the financial year | -55.90 | 67.44 | 70.95 | - 429.29 | 33.75 |
| Shareholders equity total | 2 337.02 | 2 404.46 | 2 475.41 | 2 046.13 | 2 079.88 |
| Provisions | 10.47 | 9.79 | |||
| Non-current loans from credit institutions | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Non-current liabilities total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Current loans from credit institutions | 63.88 | ||||
| Current trade creditors | 123.04 | 197.92 | 154.67 | 291.24 | 230.07 |
| Current owed to participating | 736.41 | 768.08 | 800.00 | 6.15 | 5.52 |
| Short-term deferred tax liabilities | 3.50 | ||||
| Other non-interest bearing current liabilities | 310.78 | 174.20 | 109.39 | 193.98 | 144.92 |
| Current liabilities total | 1 237.62 | 1 140.20 | 1 064.05 | 491.37 | 380.52 |
| Balance sheet total (liabilities) | 3 615.11 | 3 584.45 | 3 569.47 | 2 567.50 | 2 490.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.