VANGSØE SIMONSEN ADVOKATANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 27385427
Cortex Park Vest 3, 5230 Odense M
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 225.39 | 1 809.44 | 2 043.34 | 1 513.21 | 1 722.16 |
| Costs of management | -14.91 | -63.01 | -32.23 | -30.20 | |
| Employee benefit expenses | -1 026.20 | ||||
| Total depreciation | -78.94 | ||||
| EBIT | 2 120.25 | 1 794.53 | 1 980.33 | 1 480.98 | 1 691.95 |
| Other financial income | 441.45 | 437.57 | 526.35 | 647.20 | 306.48 |
| Other financial expenses | -0.27 | -0.23 | -0.10 | -4.36 | -4.62 |
| Pre-tax profit | 2 561.44 | 2 231.87 | 2 506.58 | 2 123.83 | 1 993.81 |
| Income taxes | - 569.98 | - 507.52 | - 496.35 | - 364.72 | - 513.01 |
| Net earnings | 1 991.46 | 1 724.35 | 2 010.23 | 1 759.11 | 1 480.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 374.14 | 415.86 | 341.75 | 252.59 | 284.77 |
| Intangible assets total | 374.14 | 415.86 | 341.75 | 252.59 | 284.77 |
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 394.93 | 1 394.93 | 1 394.93 | 1 394.93 | 1 394.93 |
| Non-current other receivables | 267.82 | 375.14 | 817.21 | 971.17 | 1 235.53 |
| Long term receivables total | 1 662.75 | 1 770.08 | 2 212.14 | 2 366.10 | 2 630.46 |
| Inventories total | |||||
| Current other receivables | 3 536.46 | 3 461.16 | 3 796.83 | 4 440.41 | 5 864.91 |
| Short term receivables total | 3 536.46 | 3 461.16 | 3 796.83 | 4 440.41 | 5 864.91 |
| Cash and bank deposits | 21.08 | 71.54 | 50.67 | 15.08 | |
| Cash and cash equivalents | 21.08 | 71.54 | 50.67 | 15.08 | |
| Balance sheet total (assets) | 5 573.36 | 5 668.18 | 6 422.26 | 7 109.77 | 8 795.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 875.00 | 950.00 | 950.00 | 935.00 | 1 000.00 |
| Retained earnings | 1 294.91 | 1 906.37 | 2 680.72 | 3 755.94 | 4 515.05 |
| Profit of the financial year | 1 991.46 | 1 724.35 | 2 010.23 | 1 759.11 | 1 480.80 |
| Shareholders equity total | 4 361.37 | 4 780.72 | 5 840.94 | 6 650.05 | 7 195.86 |
| Provisions | 22.64 | 41.85 | 49.85 | 37.05 | 34.73 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.28 | ||||
| Current owed to participating | 35.70 | 35.70 | 35.70 | 38.56 | 40.10 |
| Short-term deferred tax liabilities | 493.01 | 388.31 | 369.06 | 255.96 | 388.79 |
| Other non-interest bearing current liabilities | 660.36 | 421.60 | 126.72 | 128.15 | 1 135.75 |
| Current liabilities total | 1 189.34 | 845.61 | 531.47 | 422.67 | 1 564.63 |
| Balance sheet total (liabilities) | 5 573.36 | 5 668.18 | 6 422.26 | 7 109.77 | 8 795.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.