ESCALA ApS — Credit Rating and Financial Key Figures
CVR number: 27378889
Sundgårdsvej 71, 8700 Horsens
direktion@escala.dk
tel: 75500002
www.escala.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -47.98 | -69.32 | -70.42 | - 107.31 | - 139.66 |
| EBIT | -47.98 | -69.32 | -70.42 | - 107.31 | - 139.66 |
| Other financial income | 1 328.42 | 1 020.86 | 2 528.65 | 354.25 | 1 885.50 |
| Other financial expenses | -12.15 | -60.63 | -35.44 | -1 662.27 | -10.53 |
| Pre-tax profit | 1 268.29 | 890.91 | 2 422.79 | -1 415.33 | 1 735.31 |
| Income taxes | - 292.82 | - 204.80 | - 540.19 | -28.31 | -65.43 |
| Net earnings | 975.47 | 686.10 | 1 882.59 | -1 443.64 | 1 669.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.35 | 2.60 | 2.10 | 0.87 | 54.00 |
| Current deferred tax assets | 4.59 | 66.89 | 123.15 | ||
| Short term receivables total | 5.94 | 2.60 | 2.10 | 67.77 | 177.15 |
| Other current investments | 9 811.94 | 10 812.13 | 12 931.82 | 10 565.81 | 5 416.27 |
| Cash and bank deposits | 305.82 | 603.42 | 50.82 | 4.69 | 6 826.41 |
| Cash and cash equivalents | 10 117.76 | 11 415.55 | 12 982.64 | 10 570.50 | 12 242.68 |
| Balance sheet total (assets) | 10 123.70 | 11 418.15 | 12 984.73 | 10 638.26 | 12 419.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | 200.00 | 300.00 |
| Retained earnings | 8 139.51 | 8 914.98 | 9 401.09 | 11 083.68 | 9 340.03 |
| Profit of the financial year | 975.47 | 686.10 | 1 882.59 | -1 443.64 | 1 669.88 |
| Shareholders equity total | 9 614.98 | 10 101.08 | 11 783.68 | 10 140.03 | 11 609.92 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.51 | 0.35 | |||
| Current trade creditors | 27.50 | 27.50 | |||
| Current owed to participating | 460.18 | 684.21 | |||
| Short-term deferred tax liabilities | 166.44 | 525.41 | |||
| Other non-interest bearing current liabilities | 508.72 | 1 150.62 | 673.14 | 10.21 | 98.20 |
| Current liabilities total | 508.72 | 1 317.07 | 1 201.06 | 498.23 | 809.91 |
| Balance sheet total (liabilities) | 10 123.70 | 11 418.15 | 12 984.73 | 10 638.26 | 12 419.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.