LH SKOVBRUG ApS — Credit Rating and Financial Key Figures
CVR number: 27370276
Løvskal Landevej 70, 8850 Bjerringbro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 173.37 | - 200.68 | - 295.41 | -19.00 | 24.59 |
| Employee benefit expenses | - 187.16 | - 498.22 | -1 500.98 | - 598.33 | - 612.66 |
| Total depreciation | -30.40 | -16.69 | -82.21 | -97.21 | - 207.00 |
| EBIT | - 390.93 | - 715.59 | -1 878.61 | - 714.54 | - 795.07 |
| Other financial income | 2 377.91 | 6 433.44 | 654.70 | 3 334.40 | 4 514.80 |
| Other financial expenses | - 380.80 | - 375.00 | -4 193.24 | - 593.53 | -2 661.33 |
| Net income from associates (fin.) | -77.05 | 17 844.39 | 649.99 | 1 771.47 | -2 165.74 |
| Pre-tax profit | 1 529.14 | 23 187.23 | -4 767.17 | 3 797.79 | -1 107.35 |
| Income taxes | - 350.49 | -1 038.76 | 1 180.54 | - 499.73 | - 654.10 |
| Net earnings | 1 178.65 | 22 148.48 | -3 586.63 | 3 298.06 | -1 761.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 326.86 | 6 326.86 | 14 376.51 | 14 376.51 | 14 462.24 |
| Machinery and equipment | 18.85 | 160.06 | 611.57 | 514.36 | 502.83 |
| Tangible assets total | 6 345.71 | 6 486.92 | 14 988.08 | 14 890.87 | 14 965.08 |
| Holdings in group member companies | 5 651.41 | 5 594.41 | 5 870.84 | 6 403.10 | 6 407.82 |
| Participating interests | 3 998.95 | 20 988.76 | 18 828.98 | 13 234.43 | 7 498.77 |
| Investments total | 9 650.35 | 26 583.17 | 24 699.83 | 19 637.53 | 13 906.60 |
| Non-current loans receivable | 30 023.42 | 38 077.88 | 34 419.10 | 42 723.96 | 46 508.27 |
| Long term receivables total | 30 023.42 | 38 077.88 | 34 419.10 | 42 723.96 | 46 508.27 |
| Inventories total | |||||
| Current trade debtors | 2.40 | 9.84 | |||
| Current amounts owed by group member comp. | 1 187.74 | 1 206.91 | 1 191.94 | 490.96 | 496.19 |
| Current owed by particip. interest comp. | 43.64 | ||||
| Prepayments and accrued income | 4.94 | 3.73 | 3.22 | 6.02 | 22.85 |
| Current other receivables | 67.16 | 48.70 | 26.84 | 44.76 | 136.75 |
| Current deferred tax assets | 931.11 | 283.11 | 163.48 | ||
| Short term receivables total | 1 259.84 | 1 259.34 | 2 153.10 | 870.89 | 829.10 |
| Cash and bank deposits | 1 077.87 | 8 565.83 | 2 701.07 | 1 439.01 | 1 114.47 |
| Cash and cash equivalents | 1 077.87 | 8 565.83 | 2 701.07 | 1 439.01 | 1 114.47 |
| Balance sheet total (assets) | 48 357.19 | 80 973.13 | 78 961.19 | 79 562.25 | 77 323.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 690.00 | 730.00 | 730.00 | 730.00 | 730.00 |
| Asset revaluation reserve | 1 498.24 | 1 498.24 | 1 498.24 | 1 498.24 | 1 498.24 |
| Other reserves | 2 166.17 | 8 970.88 | 7 087.54 | 2 025.24 | |
| Retained earnings | 33 328.81 | 37 779.82 | 61 811.64 | 63 292.06 | 68 618.69 |
| Profit of the financial year | 1 178.65 | 22 148.48 | -3 586.63 | 3 298.06 | -1 761.45 |
| Shareholders equity total | 38 861.87 | 71 127.41 | 67 540.79 | 70 843.60 | 69 085.49 |
| Provisions | 401.00 | 408.07 | 382.11 | ||
| Non-current loans from credit institutions | 7 400.85 | 7 250.58 | 10 069.15 | 7 738.13 | 6 868.80 |
| Non-current liabilities total | 7 400.85 | 7 250.58 | 10 069.15 | 7 738.13 | 6 868.80 |
| Current loans from credit institutions | 141.88 | 147.41 | 142.10 | 121.38 | 123.49 |
| Current trade creditors | 2.69 | 43.37 | 379.18 | ||
| Current owed to participating | 1 103.13 | 844.97 | 930.34 | 673.76 | 234.72 |
| Short-term deferred tax liabilities | 291.28 | 965.35 | 4.90 | ||
| Other non-interest bearing current liabilities | 157.19 | 226.65 | 230.54 | 185.39 | 110.42 |
| Accruals and deferred income | 139.31 | ||||
| Current liabilities total | 1 693.48 | 2 187.08 | 1 351.25 | 980.53 | 987.11 |
| Balance sheet total (liabilities) | 48 357.19 | 80 973.13 | 78 961.19 | 79 562.25 | 77 323.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.