Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAXTOR ApS — Credit Rating and Financial Key Figures
CVR number: 27339387
Fabriksvej 12, 8620 Kjellerup
ordre@daxtor.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 607.42 | 3 784.99 | 2 825.21 | 1 320.96 | 1 166.47 |
| Employee benefit expenses | -2 796.05 | -2 446.65 | -2 123.48 | -1 113.94 | - 771.42 |
| Total depreciation | - 438.90 | - 387.63 | - 507.58 | -1 058.75 | -75.05 |
| EBIT | 1 372.46 | 950.71 | 194.15 | - 851.72 | 320.00 |
| Other financial income | 6.27 | 4.66 | |||
| Other financial expenses | -18.48 | -18.53 | -7.56 | -8.44 | -4.85 |
| Pre-tax profit | 1 353.98 | 938.45 | 186.59 | - 855.50 | 315.15 |
| Income taxes | - 298.01 | - 206.46 | -41.37 | 188.16 | -69.34 |
| Net earnings | 1 055.97 | 731.99 | 145.22 | - 667.34 | 245.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 18.82 | ||||
| Intangible rights | 137.69 | 199.00 | 183.14 | ||
| Intangible assets total | 156.51 | 199.00 | 183.14 | ||
| Land and waters | 3 107.47 | 3 052.84 | 2 980.54 | 2 908.24 | 2 835.95 |
| Buildings | 13.53 | 6.48 | 0.50 | ||
| Machinery and equipment | 662.07 | 434.53 | 723.34 | 92.09 | |
| Tangible assets total | 3 783.07 | 3 493.85 | 3 704.38 | 2 908.24 | 2 928.04 |
| Investments total | -0.00 | ||||
| Non-current loans receivable | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Long term receivables total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Raw materials and consumables | 2 176.48 | 3 596.17 | 1 980.30 | 847.88 | 593.01 |
| Advance payments | 434.84 | 492.79 | 334.27 | 53.20 | |
| Inventories total | 2 611.32 | 4 088.97 | 2 314.57 | 901.07 | 593.01 |
| Current trade debtors | 2 806.91 | 3 054.13 | 540.72 | 1 130.23 | 981.03 |
| Current amounts owed by group member comp. | 514.38 | 76.03 | 531.57 | 1 084.48 | |
| Current other receivables | 109.85 | 3.17 | |||
| Current deferred tax assets | 52.91 | ||||
| Short term receivables total | 3 321.29 | 3 163.98 | 616.75 | 1 714.71 | 2 068.68 |
| Cash and bank deposits | 2 096.90 | 1 529.01 | 2 982.29 | 2 951.18 | 2 591.00 |
| Cash and cash equivalents | 2 096.90 | 1 529.01 | 2 982.29 | 2 951.18 | 2 591.00 |
| Balance sheet total (assets) | 11 999.09 | 12 504.81 | 9 831.13 | 8 505.21 | 8 210.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 500.00 | 604.80 | 500.00 | 500.00 |
| Other reserves | - 104.80 | ||||
| Retained earnings | 7 313.36 | 7 869.33 | 7 996.52 | 7 641.74 | 6 474.40 |
| Profit of the financial year | 1 055.97 | 731.99 | 145.22 | - 667.34 | 245.81 |
| Shareholders equity total | 9 369.33 | 9 601.32 | 9 141.74 | 7 974.40 | 7 720.21 |
| Provisions | 235.35 | 246.69 | 243.60 | 108.35 | 164.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 879.46 | 65.13 | 61.90 | 80.18 | 69.05 |
| Current owed to participating | 1.00 | ||||
| Current owed to group member | 1 251.85 | ||||
| Short-term deferred tax liabilities | 286.36 | 195.12 | 44.46 | 13.10 | |
| Other non-interest bearing current liabilities | 1 228.60 | 1 144.69 | 339.42 | 342.27 | 242.78 |
| Current liabilities total | 2 394.41 | 2 656.79 | 445.79 | 422.45 | 325.93 |
| Balance sheet total (liabilities) | 11 999.09 | 12 504.81 | 9 831.13 | 8 505.21 | 8 210.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.