ATLAS HOLDING DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 27319769
Store Kongensgade 83, 1264 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 203.07 | - 149.00 | - 251.51 | - 156.02 | - 126.27 |
Other operating expenses | - 302.80 | ||||
EBIT | - 505.87 | - 149.00 | - 251.51 | - 156.02 | - 126.27 |
Other financial income | 1 104.06 | 1 542.08 | 1 754.22 | 1 752.10 | 1 865.52 |
Other financial expenses | - 370.02 | -1 547.13 | - 965.71 | - 977.71 | - 961.17 |
Reduction non-current investment assets | -2 506.67 | 1 446.67 | |||
Net income from associates (fin.) | 1 261.36 | -5 210.04 | 7 641.70 | 6 495.33 | 7 591.67 |
Pre-tax profit | 1 489.52 | -5 364.08 | 8 178.70 | 4 607.03 | 9 816.41 |
Income taxes | -57.62 | 58.94 | - 161.89 | - 222.02 | - 173.00 |
Net earnings | 1 431.91 | -5 305.14 | 8 016.81 | 4 385.00 | 9 643.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 51 728.46 | 22 894.38 | 25 064.24 | 30 024.47 | 31 642.73 |
Participating interests | 1 657.95 | 2 321.99 | 5 682.01 | 6 785.10 | 7 921.57 |
Investments total | 53 386.42 | 25 216.37 | 30 746.25 | 36 809.57 | 39 564.30 |
Non-curr. owed by group member comp. | 5 623.68 | 5 648.80 | 5 707.02 | ||
Non-current other receivables | 10 646.20 | 11 545.15 | 11 429.28 | 10 896.48 | 10 330.82 |
Long term receivables total | 16 269.88 | 17 193.95 | 17 136.30 | 10 896.48 | 10 330.82 |
Inventories total | |||||
Current amounts owed by group member comp. | 6 389.32 | 22 825.88 | 25 739.49 | 27 702.99 | 28 717.19 |
Current owed by particip. interest comp. | 617.95 | ||||
Current other receivables | 1 596.44 | 9 948.87 | 9 960.62 | 10 036.18 | 13 165.82 |
Current deferred tax assets | 272.28 | 199.14 | |||
Short term receivables total | 8 258.04 | 32 774.75 | 35 700.11 | 37 739.17 | 42 700.10 |
Cash and bank deposits | 945.65 | 1 085.90 | 434.24 | 2 339.22 | 112.68 |
Cash and cash equivalents | 945.65 | 1 085.90 | 434.24 | 2 339.22 | 112.68 |
Balance sheet total (assets) | 78 859.98 | 76 270.97 | 84 016.90 | 87 784.45 | 92 707.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 1 000.00 |
Other reserves | 23 632.17 | 28 842.20 | 20 688.69 | 30 014.17 | 32 258.52 |
Retained earnings | 29 275.76 | 25 440.43 | 27 718.08 | 26 348.41 | 27 489.06 |
Profit of the financial year | 1 431.91 | -5 305.14 | 8 016.81 | 4 385.00 | 9 643.41 |
Shareholders equity total | 54 521.33 | 49 159.69 | 56 607.48 | 60 933.58 | 70 516.00 |
Non-current owed to group member | 22 925.88 | 19 625.88 | 20 333.96 | 20 542.04 | 20 195.88 |
Non-current other liabilities | 3 300.00 | 3 830.00 | 510.00 | ||
Non-current deferred tax liabilities | 3 360.00 | 1 590.00 | |||
Non-current liabilities total | 22 925.88 | 22 925.88 | 24 163.96 | 24 412.04 | 21 785.88 |
Current loans from credit institutions | 1 000.00 | 1 000.00 | |||
Current trade creditors | 35.00 | 35.00 | 36.90 | 36.90 | 39.11 |
Current owed to participating | 25.42 | 1 260.55 | 1 341.93 | 1 337.45 | |
Current owed to group member | 344.99 | 1 107.78 | 221.03 | 393.35 | 340.48 |
Short-term deferred tax liabilities | 782.07 | 1 937.63 | 1 134.35 | ||
Other non-interest bearing current liabilities | 7.36 | - 292.03 | - 463.24 | 26.45 | |
Current liabilities total | 1 412.77 | 4 185.39 | 3 245.46 | 2 438.82 | 406.03 |
Balance sheet total (liabilities) | 78 859.98 | 76 270.97 | 84 016.90 | 87 784.45 | 92 707.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.