BRABRAND KONTRAKTFODBOLD A/S — Credit Rating and Financial Key Figures
CVR number: 27300804
Dalgårdsvej 15, 8220 Brabrand
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 351.09 | 8.95 | -18.28 | -9.49 | 622.71 |
| Employee benefit expenses | - 900.95 | - 407.62 | -6.59 | ||
| Other operating expenses | -4.50 | -1.80 | |||
| Total depreciation | -4.00 | -4.00 | -10.79 | ||
| EBIT | 2 441.64 | - 400.87 | -35.66 | -9.49 | 622.71 |
| Other financial income | 28.10 | 57.90 | 70.60 | 24.61 | |
| Other financial expenses | -0.01 | -4.14 | -4.93 | -6.71 | -4.50 |
| Pre-tax profit | 2 469.73 | - 347.11 | 30.01 | -16.20 | 642.82 |
| Income taxes | - 541.58 | 75.48 | -8.98 | 3.56 | - 141.42 |
| Net earnings | 1 928.15 | - 271.62 | 21.04 | -12.63 | 501.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 14.79 | 10.79 | |||
| Tangible assets total | 14.79 | 10.79 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 138.30 | 1 754.62 | |||
| Prepayments and accrued income | 109.98 | ||||
| Current other receivables | 1 709.55 | 0.00 | 0.42 | 3.46 | 98.89 |
| Current deferred tax assets | 75.48 | 3.56 | |||
| Short term receivables total | 3 957.83 | 1 830.11 | 0.42 | 7.03 | 98.89 |
| Cash and bank deposits | 13.03 | 1 207.38 | 684.55 | 663.13 | 1 381.98 |
| Cash and cash equivalents | 13.03 | 1 207.38 | 684.55 | 663.13 | 1 381.98 |
| Balance sheet total (assets) | 3 985.65 | 3 048.28 | 684.97 | 670.16 | 1 480.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | 380.93 | 309.08 | 37.46 | 58.49 | 45.86 |
| Profit of the financial year | 1 928.15 | - 271.62 | 21.04 | -12.63 | 501.40 |
| Shareholders equity total | 2 809.08 | 2 537.46 | 558.49 | 545.86 | 1 047.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 28.00 | 28.00 | 18.21 | 12.03 | 43.31 |
| Current owed to group member | 99.30 | 112.27 | 116.63 | ||
| Short-term deferred tax liabilities | 541.58 | 8.98 | 138.00 | ||
| Other non-interest bearing current liabilities | 581.99 | 482.82 | 135.67 | ||
| Accruals and deferred income | 25.00 | ||||
| Current liabilities total | 1 176.57 | 510.82 | 126.48 | 124.30 | 433.62 |
| Balance sheet total (liabilities) | 3 985.65 | 3 048.28 | 684.97 | 670.16 | 1 480.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.