FIREPOWER NORDIC A/S — Credit Rating and Financial Key Figures
CVR number: 27292186
Frederiksborggade 54, 1360 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.97 | -29.38 | -21.41 | -28.47 | -29.82 |
| EBIT | -15.97 | -29.38 | -21.41 | -28.47 | -29.82 |
| Other financial income | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 |
| Other financial expenses | -27.14 | -31.51 | -42.43 | -46.45 | -47.59 |
| Income from other inv. held as non-curr. assets | 565.25 | 524.95 | 426.52 | 228.46 | -45.34 |
| Pre-tax profit | 522.15 | 464.07 | 362.69 | 153.55 | - 122.73 |
| Income taxes | - 123.78 | -60.77 | -53.35 | - 133.60 | 56.27 |
| Net earnings | 398.38 | 403.30 | 309.34 | 19.95 | -66.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 3 387.32 | 4 032.27 | 4 708.79 | 5 047.25 | 5 061.91 |
| Long term receivables total | 3 387.32 | 4 032.27 | 4 708.79 | 5 047.25 | 5 061.91 |
| Inventories total | |||||
| Prepayments and accrued income | 3.13 | ||||
| Short term receivables total | 3.13 | ||||
| Other current investments | 0.27 | 0.20 | 0.14 | 0.12 | 0.10 |
| Cash and bank deposits | 14.11 | 12.15 | 9.75 | 6.11 | 2.51 |
| Cash and cash equivalents | 14.39 | 12.35 | 9.89 | 6.24 | 2.61 |
| Balance sheet total (assets) | 3 404.83 | 4 044.62 | 4 718.68 | 5 053.49 | 5 064.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 744.28 | 1 142.65 | 1 545.95 | 1 855.29 | 1 875.25 |
| Profit of the financial year | 398.38 | 403.30 | 309.34 | 19.95 | -66.46 |
| Shareholders equity total | 1 642.65 | 2 045.95 | 2 355.29 | 2 375.25 | 2 308.78 |
| Provisions | 563.56 | 624.33 | 677.68 | 811.27 | 755.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 23.18 | 24.33 | 21.41 | 25.55 | 26.32 |
| Current owed to participating | 1 175.44 | 1 350.00 | 1 664.30 | 1 841.42 | 1 974.42 |
| Current liabilities total | 1 198.62 | 1 374.34 | 1 685.71 | 1 866.97 | 2 000.73 |
| Balance sheet total (liabilities) | 3 404.83 | 4 044.62 | 4 718.68 | 5 053.49 | 5 064.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.