LAAMA EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 27256880
Over Hadstenvej 42, 8370 Hadsten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 737.00 | 9 168.00 | 8 776.00 | 9 257.00 | 9 617.00 |
| Total depreciation | - 810.00 | - 842.00 | - 875.00 | - 891.00 | - 948.00 |
| EBIT | 7 927.00 | 8 326.00 | 7 901.00 | 8 366.00 | 8 669.00 |
| Other financial income | 746.00 | 963.00 | 1 124.00 | 1 264.00 | 1 011.00 |
| Other financial expenses | - 395.00 | - 345.00 | - 354.00 | - 329.00 | - 277.00 |
| Pre-tax profit | 8 278.00 | 8 944.00 | 8 671.00 | 9 301.00 | 9 403.00 |
| Income taxes | -1 821.00 | -1 968.00 | -1 891.00 | -2 047.00 | -2 069.00 |
| Net earnings | 6 457.00 | 6 976.00 | 6 780.00 | 7 254.00 | 7 334.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 43 689.00 | 44 297.00 | 43 927.00 | 44 724.00 | 45 094.00 |
| Tangible assets total | 43 689.00 | 44 297.00 | 43 927.00 | 44 724.00 | 45 094.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 23 657.00 | 30 120.00 | 31 827.00 | 37 735.00 | 1 146.00 |
| Short term receivables total | 23 657.00 | 30 120.00 | 31 827.00 | 37 735.00 | 1 146.00 |
| Balance sheet total (assets) | 67 346.00 | 74 417.00 | 75 754.00 | 82 459.00 | 46 240.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 41 000.00 | ||||
| Other reserves | -8.00 | -41 000.00 | |||
| Other restricted equity | - 118.00 | -59.00 | |||
| Retained earnings | 14 046.00 | 20 503.00 | 27 479.00 | 34 259.00 | 513.00 |
| Profit of the financial year | 6 457.00 | 6 976.00 | 6 780.00 | 7 254.00 | 7 334.00 |
| Shareholders equity total | 20 885.00 | 27 920.00 | 34 751.00 | 42 013.00 | 8 347.00 |
| Provisions | 3 282.00 | 3 889.00 | 4 280.00 | 4 929.00 | 5 467.00 |
| Non-current loans from credit institutions | 33 303.00 | 30 868.00 | 28 350.00 | 26 273.00 | 24 191.00 |
| Non-current owed to group member | 1 611.00 | 1 584.00 | 1 646.00 | 1 791.00 | 1 802.00 |
| Non-current other liabilities | 1 235.00 | 1 157.00 | 1 156.00 | 1 258.00 | 1 274.00 |
| Non-current liabilities total | 36 149.00 | 33 609.00 | 31 152.00 | 29 322.00 | 27 267.00 |
| Current loans from credit institutions | 2 591.00 | 3 388.00 | 3 432.00 | 3 041.00 | 3 023.00 |
| Current trade creditors | 161.00 | 23.00 | 27.00 | 1 388.00 | 33.00 |
| Current owed to group member | 1 527.00 | 1 507.00 | |||
| Short-term deferred tax liabilities | 1 507.00 | 1 378.00 | 1 531.00 | 1 400.00 | 1 530.00 |
| Other non-interest bearing current liabilities | 1 244.00 | 2 703.00 | 581.00 | 366.00 | 573.00 |
| Current liabilities total | 7 030.00 | 8 999.00 | 5 571.00 | 6 195.00 | 5 159.00 |
| Balance sheet total (liabilities) | 67 346.00 | 74 417.00 | 75 754.00 | 82 459.00 | 46 240.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.