Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MOTHER A/S — Credit Rating and Financial Key Figures
CVR number: 27232914
Kovnogade 2 A, 8000 Aarhus C
mv@vco.dk
tel: 70201708
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 394.63 | 292.79 | - 143.74 | - 292.66 | 35.02 |
| Employee benefit expenses | - 288.95 | - 232.44 | - 261.74 | -3.82 | |
| EBIT | 105.68 | 60.36 | - 405.48 | - 296.48 | 35.02 |
| Other financial income | 0.08 | 0.07 | |||
| Other financial expenses | -2.12 | -1.75 | -0.63 | -0.45 | -0.63 |
| Net income from associates (fin.) | -5.93 | 2.18 | -27.23 | 39.14 | |
| Pre-tax profit | 97.63 | 60.79 | - 433.27 | - 257.72 | 34.39 |
| Income taxes | -23.15 | -14.08 | 88.06 | 56.38 | -7.82 |
| Net earnings | 74.49 | 46.71 | - 345.20 | - 201.34 | 26.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 17.03 | 59.22 | 31.99 | ||
| Investments total | 114.81 | 157.00 | 129.77 | ||
| Long term receivables total | |||||
| Finished products/goods | 613.54 | 471.08 | 459.82 | 300.00 | 298.00 |
| Inventories total | 613.54 | 471.08 | 459.82 | 300.00 | 298.00 |
| Current trade debtors | 417.89 | 0.85 | 0.36 | ||
| Current other receivables | 54.75 | 54.75 | 64.28 | ||
| Current deferred tax assets | 88.06 | 144.44 | 136.62 | ||
| Short term receivables total | 472.64 | 54.75 | 152.34 | 145.29 | 136.98 |
| Cash and bank deposits | 71.28 | 158.44 | 2.10 | 5.72 | 77.10 |
| Cash and cash equivalents | 71.28 | 158.44 | 2.10 | 5.72 | 77.10 |
| Balance sheet total (assets) | 1 272.27 | 841.27 | 744.03 | 451.01 | 512.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 140.46 | -65.97 | -19.26 | - 364.46 | - 565.80 |
| Profit of the financial year | 74.49 | 46.71 | - 345.20 | - 201.34 | 26.57 |
| Shareholders equity total | 434.03 | 480.74 | 135.54 | -65.80 | -39.23 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.06 | 21.56 | 20.27 | 16.00 | 16.00 |
| Current owed to participating | 705.44 | 240.67 | 522.49 | 490.55 | 513.88 |
| Current owed to group member | 48.49 | 51.32 | 57.59 | ||
| Short-term deferred tax liabilities | 14.08 | ||||
| Other non-interest bearing current liabilities | 68.26 | 32.90 | 8.15 | 10.27 | 21.43 |
| Current liabilities total | 838.24 | 360.53 | 608.50 | 516.82 | 551.31 |
| Balance sheet total (liabilities) | 1 272.27 | 841.27 | 744.03 | 451.01 | 512.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.