Direct Healthcare Group Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 27225780
Stensmosevej 24 C, 2620 Albertslund
info.dk@directhealthcaregroup.com
tel: 70224341
www.directhealthcaregroup.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 706.10 | 1 531.06 | 2 024.22 | -6 802.32 | 11 005.93 |
| Employee benefit expenses | -1 315.58 | -2 336.22 | -9 568.44 | -7 456.51 | -6 418.83 |
| Total depreciation | -93.50 | - 105.60 | -1 306.85 | - 968.50 | -1 017.82 |
| EBIT | 1 297.03 | - 910.76 | -8 851.07 | -15 227.33 | 3 569.29 |
| Other financial income | 6.01 | 0.33 | 50.61 | 27.81 | 83.13 |
| Other financial expenses | - 206.11 | -56.70 | - 223.92 | - 454.94 | - 475.38 |
| Net income from associates (fin.) | 5 666.73 | ||||
| Pre-tax profit | 1 096.93 | - 967.13 | -3 357.65 | -15 654.45 | 3 177.04 |
| Income taxes | - 233.78 | 212.70 | 2 304.42 | -1 608.25 | 4 291.41 |
| Net earnings | 863.15 | - 754.43 | -1 053.23 | -17 262.71 | 7 468.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 3 248.33 | 2 930.41 | 1 773.51 | ||
| Intangible rights | 398.83 | 483.67 | 405.85 | 356.78 | |
| Intangible assets total | 398.83 | 3 732.00 | 3 336.26 | 2 130.30 | |
| Buildings | 12.02 | 7.77 | 174.91 | 173.19 | |
| Machinery and equipment | 135.03 | 179.99 | 108.39 | 267.91 | 617.62 |
| Tangible assets total | 135.03 | 192.01 | 116.16 | 442.82 | 790.80 |
| Investments total | |||||
| Non-current other receivables | 42.87 | 7.50 | |||
| Long term receivables total | 42.87 | 7.50 | |||
| Raw materials and consumables | 42.54 | 215.22 | 256.10 | 522.58 | 367.15 |
| Finished products/goods | 762.20 | 1 133.26 | 1 811.81 | ||
| Inventories total | 42.54 | 215.22 | 1 018.30 | 1 655.84 | 2 178.96 |
| Current trade debtors | 2 048.95 | 2 597.51 | 6 638.47 | 5 400.44 | 5 967.63 |
| Current amounts owed by group member comp. | 797.68 | 19 163.55 | 16 900.99 | 19 572.71 | |
| Prepayments and accrued income | 18.54 | 2 216.00 | 967.35 | 538.14 | |
| Current other receivables | 67.92 | 214.71 | 214.97 | ||
| Current deferred tax assets | 90.52 | 303.23 | 1 644.25 | 36.00 | 4 327.41 |
| Short term receivables total | 2 139.48 | 3 716.96 | 29 730.20 | 23 519.48 | 30 620.85 |
| Cash and bank deposits | 5 216.45 | 1 067.01 | 3 049.31 | 1 550.36 | 2 069.80 |
| Cash and cash equivalents | 5 216.45 | 1 067.01 | 3 049.31 | 1 550.36 | 2 069.80 |
| Balance sheet total (assets) | 7 576.38 | 5 597.54 | 37 645.97 | 30 504.76 | 37 790.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 200.00 | 2 200.00 | 2 300.00 | 2 300.00 | 2 300.00 |
| Other reserves | 2 648.31 | 1 877.13 | 1 383.34 | ||
| Retained earnings | 51.82 | 914.97 | 3 407.35 | 3 125.30 | -13 320.42 |
| Profit of the financial year | 863.15 | - 754.43 | -1 053.23 | -17 262.71 | 7 468.44 |
| Shareholders equity total | 3 114.97 | 2 360.54 | 7 302.43 | -9 960.28 | -2 168.64 |
| Non-current liabilities total | |||||
| Advances received | 300.00 | 28.84 | 530.60 | 313.24 | 209.72 |
| Current trade creditors | 38.25 | 215.16 | 1 546.09 | 536.75 | 283.49 |
| Current owed to group member | 1 353.48 | 882.31 | 20 783.42 | 34 517.62 | 34 549.14 |
| Short-term deferred tax liabilities | 87.51 | 164.94 | |||
| Other non-interest bearing current liabilities | 2 299.42 | 1 710.16 | 6 537.11 | 5 097.43 | 4 916.99 |
| Accruals and deferred income | 382.74 | 235.59 | 946.32 | ||
| Current liabilities total | 4 461.41 | 3 237.00 | 30 343.54 | 40 465.04 | 39 959.35 |
| Balance sheet total (liabilities) | 7 576.38 | 5 597.54 | 37 645.97 | 30 504.76 | 37 790.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.