Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FUTURECOMPANY A/S — Credit Rating and Financial Key Figures
CVR number: 27225748
Ryesgade 27, 8000 Aarhus C
info@futurecompany.dk
tel: 70702360
www.futurecompany.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 856.29 | 875.03 | 473.63 | 1 056.24 | 1 038.62 |
| Employee benefit expenses | - 634.01 | - 319.47 | - 546.13 | - 655.96 | - 733.43 |
| Total depreciation | -44.10 | -44.10 | -17.67 | ||
| EBIT | 1 178.18 | 511.46 | -90.17 | 400.28 | 305.19 |
| Other financial income | 30.39 | 74.92 | 127.78 | 74.86 | 715.10 |
| Other financial expenses | - 836.36 | -1 236.94 | -30.13 | -66.21 | -36.04 |
| Pre-tax profit | 372.21 | - 650.56 | 7.48 | 408.93 | 984.25 |
| Income taxes | -81.88 | 142.98 | -7.47 | -97.16 | - 221.93 |
| Net earnings | 290.33 | - 507.58 | 0.01 | 311.76 | 762.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 114.14 | 119.39 | 62.24 | 12.24 | 12.24 |
| Tangible assets total | 114.14 | 119.39 | 62.24 | 12.24 | 12.24 |
| Investments total | 40.22 | 44.56 | 50.11 | 51.47 | 52.87 |
| Non-current loans receivable | 2 694.76 | 2 497.17 | 2 504.93 | 3 487.76 | |
| Long term receivables total | 2 694.76 | 2 497.17 | 2 504.93 | 3 487.76 | |
| Inventories total | |||||
| Current trade debtors | 210.45 | 106.97 | 239.52 | 127.48 | 67.17 |
| Current amounts owed by group member comp. | 159.23 | 174.98 | 235.23 | 365.53 | 478.45 |
| Prepayments and accrued income | 71.77 | 88.62 | 525.68 | 209.51 | |
| Current other receivables | 29.89 | 0.03 | 0.06 | 0.06 | |
| Current deferred tax assets | 150.00 | 150.38 | 59.11 | ||
| Short term receivables total | 399.57 | 503.76 | 713.80 | 1 077.87 | 755.12 |
| Other current investments | 4 457.34 | ||||
| Cash and cash equivalents | 4 457.34 | ||||
| Balance sheet total (assets) | 5 011.26 | 3 362.47 | 3 323.33 | 3 646.51 | 4 307.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 2 144.21 | 2 434.55 | 1 926.97 | 1 926.97 | 1 738.74 |
| Profit of the financial year | 290.33 | - 507.58 | 0.01 | 311.76 | 762.33 |
| Shareholders equity total | 2 934.54 | 2 426.97 | 2 426.97 | 2 738.74 | 3 501.06 |
| Provisions | 2.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 456.87 | 490.35 | 530.12 | 524.16 | 501.65 |
| Current trade creditors | 35.00 | 35.14 | 40.41 | 72.20 | 46.54 |
| Short-term deferred tax liabilities | 78.59 | 5.58 | 149.88 | ||
| Other non-interest bearing current liabilities | 1 504.25 | 404.44 | 325.83 | 311.41 | 108.85 |
| Current liabilities total | 2 074.72 | 935.50 | 896.36 | 907.77 | 806.93 |
| Balance sheet total (liabilities) | 5 011.26 | 3 362.47 | 3 323.33 | 3 646.51 | 4 307.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.