LILLA HOUSE ApS — Credit Rating and Financial Key Figures
CVR number: 27220916
Havremarken 12, Vindinge 4000 Roskilde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -15.00 | -15.00 | -25.32 | -19.86 | |
| Gross profit | -15.00 | -15.00 | -15.00 | -25.32 | -19.86 |
| EBIT | -15.00 | -15.00 | -15.00 | -25.32 | -19.86 |
| Other financial income | 529.11 | 663.17 | 1 015.30 | 1 655.58 | 1 909.91 |
| Other financial expenses | - 359.57 | - 210.52 | -1 353.61 | - 397.18 | - 420.67 |
| Net income from associates (fin.) | 230.19 | 69.94 | |||
| Pre-tax profit | 154.54 | 667.84 | - 283.36 | 1 233.08 | 1 469.38 |
| Income taxes | -36.88 | -99.75 | 47.08 | - 252.92 | - 332.66 |
| Net earnings | 117.66 | 568.09 | - 236.29 | 980.16 | 1 136.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 419.90 | 419.90 | 419.90 | 419.90 | 419.90 |
| Investments total | 419.90 | 419.90 | 419.90 | 419.90 | 419.90 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.81 | 12.04 | 5.00 | 5.00 | 5.00 |
| Current deferred tax assets | 22.69 | 76.11 | 126.91 | ||
| Short term receivables total | 27.50 | 12.04 | 81.11 | 5.00 | 131.91 |
| Other current investments | 1 798.32 | 3 851.23 | 8 239.94 | 8 664.88 | 9 950.56 |
| Cash and bank deposits | 6 606.26 | 5 219.26 | 547.11 | 1 219.61 | 729.26 |
| Cash and cash equivalents | 8 404.58 | 9 070.49 | 8 787.05 | 9 884.50 | 10 679.81 |
| Balance sheet total (assets) | 8 851.98 | 9 502.42 | 9 288.06 | 10 309.40 | 11 231.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 8 276.34 | 8 279.60 | 8 729.89 | 8 371.60 | 9 216.76 |
| Profit of the financial year | 117.66 | 568.09 | - 236.29 | 980.16 | 1 136.72 |
| Shareholders equity total | 8 632.00 | 9 087.09 | 8 736.40 | 9 598.76 | 10 613.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 30.00 | 30.00 | 39.72 | 19.86 |
| Current owed to participating | 86.18 | 174.21 | 266.39 | 104.61 | 108.79 |
| Current owed to group member | 62.15 | 118.80 | 255.27 | 453.57 | 489.49 |
| Short-term deferred tax liabilities | 56.66 | 92.33 | 112.74 | ||
| Current liabilities total | 219.98 | 415.34 | 551.66 | 710.64 | 618.15 |
| Balance sheet total (liabilities) | 8 851.98 | 9 502.42 | 9 288.06 | 10 309.40 | 11 231.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.