THOR SKIBSINVESTERING A/S — Credit Rating and Financial Key Figures
CVR number: 27218091
Havnegade 36, 5000 Odense C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -23.19 | -5.00 | 35.89 | ||
EBIT | -23.19 | -5.00 | 35.89 | ||
Other financial income | 602.51 | 195.11 | 141.92 | 678.62 | 535.21 |
Other financial expenses | - 848.81 | -43.81 | |||
Pre-tax profit | 579.32 | - 658.71 | 134.00 | 678.62 | 535.21 |
Income taxes | -1 149.42 | -41.82 | 254.98 | -56.75 | - 117.19 |
Net earnings | - 570.10 | - 700.53 | 388.98 | 621.87 | 418.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 13 590.97 | 12 361.83 | 10 445.47 | 9 865.67 | 10 424.23 |
Current deferred tax assets | 138.70 | ||||
Short term receivables total | 13 590.97 | 12 361.83 | 10 445.47 | 10 004.37 | 10 424.23 |
Balance sheet total (assets) | 13 590.97 | 12 361.83 | 10 445.47 | 10 004.37 | 10 424.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 58.90 | 5 000.00 | |||
Retained earnings | 9 264.15 | 8 694.05 | 7 993.52 | 8 323.60 | 3 945.47 |
Profit of the financial year | - 570.10 | - 700.53 | 388.98 | 621.87 | 418.02 |
Shareholders equity total | 9 694.05 | 8 993.52 | 9 382.50 | 10 004.37 | 10 363.49 |
Provisions | 3 089.75 | 713.71 | |||
Non-current liabilities total | |||||
Current owed to participating | 43.00 | ||||
Short-term deferred tax liabilities | 2 634.47 | 522.20 | 17.75 | ||
Other non-interest bearing current liabilities | 807.17 | 20.13 | 540.77 | ||
Current liabilities total | 807.17 | 2 654.60 | 1 062.97 | 60.74 | |
Balance sheet total (liabilities) | 13 590.97 | 12 361.83 | 10 445.47 | 10 004.37 | 10 424.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.