MODGUNN SECURITY ApS — Credit Rating and Financial Key Figures
CVR number: 27208045
Tværvej 1, Bøstrup 8870 Langå
info@gunsandpowder.dk
tel: 86789810
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 290.97 | 715.51 | 523.60 | 4 608.47 | 1 607.52 |
| Employee benefit expenses | - 257.20 | - 367.18 | - 519.24 | -1 412.80 | -1 085.30 |
| Other operating expenses | -15.68 | ||||
| Total depreciation | -31.18 | -33.73 | -24.56 | -28.89 | -79.16 |
| EBIT | - 579.35 | 314.61 | -35.88 | 3 166.77 | 443.06 |
| Other financial income | 1.26 | 1.06 | 1.20 | 1.24 | 135.89 |
| Other financial expenses | -36.85 | -17.19 | -41.77 | -11.63 | - 400.73 |
| Pre-tax profit | - 614.94 | 298.47 | -76.45 | 3 156.38 | 178.22 |
| Income taxes | 134.00 | -66.00 | 10.94 | - 696.68 | -39.12 |
| Net earnings | - 480.94 | 232.47 | -65.51 | 2 459.71 | 139.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 32.83 | 19.47 | 6.11 | 198.69 | |
| Machinery and equipment | 59.00 | 55.03 | 93.15 | 70.38 | 302.92 |
| Tangible assets total | 91.83 | 74.50 | 99.27 | 70.38 | 501.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 707.96 | 1 198.89 | 1 021.58 | 2 365.51 | 15 063.67 |
| Inventories total | 707.96 | 1 198.89 | 1 021.58 | 2 365.51 | 15 063.67 |
| Current trade debtors | 8.34 | 1.40 | 154.64 | 113.05 | 357.88 |
| Current amounts owed by group member comp. | 50.25 | 55.80 | 61.47 | 67.21 | |
| Prepayments and accrued income | 2.98 | 3.25 | 40.70 | 191.07 | 82.29 |
| Current other receivables | 36.19 | 133.38 | 119.34 | 229.96 | |
| Current deferred tax assets | 192.00 | 126.00 | 136.94 | ||
| Short term receivables total | 253.57 | 222.65 | 527.14 | 490.66 | 670.14 |
| Cash and bank deposits | 2.10 | 0.22 | 50.98 | 1 395.52 | 11 852.60 |
| Cash and cash equivalents | 2.10 | 0.22 | 50.98 | 1 395.52 | 11 852.60 |
| Balance sheet total (assets) | 1 055.46 | 1 496.25 | 1 698.96 | 4 322.06 | 28 088.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | ||||
| Retained earnings | 581.92 | 100.98 | 333.45 | -1 232.06 | 1 227.65 |
| Profit of the financial year | - 480.94 | 232.47 | -65.51 | 2 459.71 | 139.09 |
| Shareholders equity total | 225.98 | 458.45 | 392.94 | 2 852.65 | 1 491.75 |
| Provisions | 3.24 | 14.23 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 99.20 | 86.63 | 33.56 | 22.27 | |
| Advances received | 24 937.50 | ||||
| Current trade creditors | 29.91 | 16.82 | 79.54 | 372.21 | 196.40 |
| Current owed to participating | 55.37 | 70.06 | |||
| Current owed to group member | 1 298.32 | ||||
| Short-term deferred tax liabilities | 556.49 | 28.14 | |||
| Other non-interest bearing current liabilities | 700.37 | 934.36 | 157.53 | 459.83 | 51.62 |
| Accruals and deferred income | 1 035.39 | ||||
| Current liabilities total | 829.48 | 1 037.80 | 1 306.02 | 1 466.16 | 26 582.04 |
| Balance sheet total (liabilities) | 1 055.46 | 1 496.25 | 1 698.96 | 4 322.06 | 28 088.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.