MIH EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 27167543
Uplandsgade 68, 2300 København S
mih@oensudlejning.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 78.54 | 14.02 | 281.92 | 317.19 | 270.05 |
Total depreciation | -73.67 | -92.48 | - 160.10 | - 175.81 | - 149.63 |
EBIT | 4.87 | -78.46 | 121.82 | 141.38 | 120.42 |
Other financial income | 706.93 | 43.39 | 27.15 | 407.28 | 541.60 |
Other financial expenses | - 129.43 | - 234.39 | - 141.02 | - 250.80 | - 224.78 |
Reduction non-current investment assets | - 339.24 | 264.24 | |||
Net income from associates (fin.) | - 988.23 | 2 153.85 | 2 820.73 | 3 811.18 | 4 382.45 |
Pre-tax profit | - 405.86 | 1 884.38 | 2 828.68 | 3 769.81 | 5 083.93 |
Income taxes | - 130.09 | 36.31 | -2.26 | -25.05 | - 150.45 |
Net earnings | - 535.96 | 1 920.70 | 2 826.42 | 3 744.76 | 4 933.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 148.98 | 148.98 | 148.98 | ||
Intangible assets total | 148.98 | 148.98 | 148.98 | ||
Land and waters | 6 937.33 | 11 022.79 | 13 743.58 | 13 579.80 | 13 442.21 |
Buildings | 2 868.78 | 2 543.78 | |||
Machinery and equipment | 1 377.90 | 2 131.95 | 2 492.92 | 68.79 | 56.75 |
Tangible assets total | 8 315.23 | 13 154.75 | 16 236.49 | 16 517.37 | 16 042.74 |
Participating interests | 2 148.18 | 4 375.85 | 10 565.26 | 13 325.05 | 17 616.23 |
Investments total | 2 148.18 | 4 375.85 | 10 565.26 | 13 325.05 | 17 616.23 |
Non-curr. owed by particip. interest comp. | 1 286.01 | 4 096.26 | |||
Non-current loans receivable | 199.66 | 199.66 | 801.33 | 1 543.28 | 1 054.84 |
Non-current other receivables | 1 204.61 | ||||
Long term receivables total | 199.66 | 1 404.27 | 801.33 | 2 829.29 | 5 151.11 |
Raw materials and consumables | 80.43 | 80.43 | 80.43 | ||
Inventories total | 80.43 | 80.43 | 80.43 | ||
Current owed by particip. interest comp. | 14 168.40 | 16 925.15 | 13 443.71 | 12 697.63 | 13 372.08 |
Current other receivables | 431.12 | 887.41 | 2 424.67 | 2 264.37 | 1 583.85 |
Current deferred tax assets | 277.32 | 313.63 | 207.24 | 234.26 | 134.22 |
Short term receivables total | 14 876.84 | 18 126.20 | 16 075.62 | 15 196.26 | 15 090.15 |
Other current investments | 2 389.00 | 71.24 | 71.18 | 108.61 | |
Cash and bank deposits | 13 735.35 | 5 617.69 | 2 573.34 | 1 859.23 | 532.32 |
Cash and cash equivalents | 16 124.34 | 5 617.69 | 2 644.58 | 1 930.41 | 640.93 |
Balance sheet total (assets) | 41 744.68 | 42 759.19 | 46 552.69 | 49 947.35 | 54 690.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 150.00 | 56.50 | 558.90 | 175.00 | 330.00 |
Other reserves | 986.82 | 2 274.49 | 4 522.22 | 7 890.90 | 11 057.19 |
Retained earnings | 36 224.85 | 31 644.72 | 30 258.79 | 30 041.52 | 30 290.00 |
Profit of the financial year | - 535.96 | 1 920.70 | 2 826.42 | 3 744.76 | 4 933.48 |
Shareholders equity total | 36 950.71 | 36 021.40 | 38 291.32 | 41 977.18 | 46 735.66 |
Non-current loans from credit institutions | 4 108.12 | 6 186.64 | 7 835.01 | 7 595.18 | 7 458.90 |
Non-current other liabilities | 54.00 | 54.00 | 97.50 | 51.48 | 166.98 |
Non-current deferred tax liabilities | 39.40 | ||||
Non-current liabilities total | 4 162.12 | 6 240.64 | 7 932.51 | 7 646.66 | 7 665.28 |
Current loans from credit institutions | 188.46 | 233.42 | 250.10 | 248.30 | 196.56 |
Advances received | 20.20 | 10.00 | 23.77 | 23.77 | 23.77 |
Current trade creditors | 25.76 | 35.76 | |||
Current owed to participating | 2.13 | 171.66 | 15.72 | 12.85 | 21.08 |
Short-term deferred tax liabilities | 13.18 | ||||
Other non-interest bearing current liabilities | 421.07 | 82.07 | 26.09 | 12.83 | 12.03 |
Current liabilities total | 631.85 | 497.15 | 328.86 | 323.50 | 289.20 |
Balance sheet total (liabilities) | 41 744.68 | 42 759.19 | 46 552.69 | 49 947.35 | 54 690.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.