Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIH EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 27167543
Uplandsgade 68, 2300 København S
mih@oensudlejning.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14.02 | 281.92 | 317.19 | 270.04 | 304.61 |
| Total depreciation | -92.48 | - 160.10 | - 175.81 | - 149.63 | - 149.63 |
| EBIT | -78.46 | 121.82 | 141.38 | 120.42 | 154.99 |
| Other financial income | 43.39 | 27.15 | 407.28 | 191.60 | 262.28 |
| Other financial expenses | - 234.39 | - 141.02 | - 250.80 | - 224.78 | - 251.03 |
| Reduction non-current investment assets | - 339.24 | 264.24 | -94.05 | ||
| Income from other inv. held as non-curr. assets | 350.00 | 583.45 | |||
| Net income from associates (fin.) | 2 153.85 | 2 820.73 | 3 811.18 | 4 382.45 | 4 726.96 |
| Pre-tax profit | 1 884.38 | 2 828.68 | 3 769.81 | 5 083.93 | 5 382.60 |
| Income taxes | 36.31 | -2.26 | -25.05 | - 150.45 | -46.75 |
| Net earnings | 1 920.70 | 2 826.42 | 3 744.76 | 4 933.48 | 5 335.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 148.98 | 148.98 | 148.98 | 148.98 | |
| Intangible assets total | 148.98 | 148.98 | 148.98 | 148.98 | |
| Land and waters | 11 022.79 | 13 743.58 | 13 579.80 | 13 442.21 | 13 304.62 |
| Buildings | 2 868.78 | ||||
| Machinery and equipment | 2 131.95 | 2 492.92 | 68.79 | 2 600.53 | 2 955.67 |
| Tangible assets total | 13 154.75 | 16 236.49 | 16 517.37 | 16 042.74 | 16 260.29 |
| Participating interests | 4 375.85 | 10 565.26 | 13 325.05 | 17 616.23 | 15 939.37 |
| Investments total | 4 375.85 | 10 565.26 | 13 325.05 | 17 616.23 | 15 939.37 |
| Non-curr. owed by particip. interest comp. | 1 286.01 | 4 096.26 | 5 753.62 | ||
| Non-current loans receivable | 199.66 | 801.33 | 1 543.28 | 1 054.84 | 5 161.63 |
| Non-current other receivables | 1 204.61 | ||||
| Long term receivables total | 1 404.27 | 801.33 | 2 829.29 | 5 151.11 | 10 915.25 |
| Raw materials and consumables | 80.43 | 80.43 | |||
| Inventories total | 80.43 | 80.43 | |||
| Current owed by particip. interest comp. | 16 925.15 | 13 443.71 | 12 697.63 | 13 372.08 | 10 976.73 |
| Prepayments and accrued income | 6.25 | ||||
| Current other receivables | 887.41 | 2 424.67 | 2 264.37 | 1 583.85 | 2 282.29 |
| Current deferred tax assets | 313.63 | 207.24 | 234.26 | 134.22 | |
| Short term receivables total | 18 126.20 | 16 075.62 | 15 196.26 | 15 090.14 | 13 265.26 |
| Other current investments | 71.24 | 71.18 | 108.61 | 79.12 | |
| Cash and bank deposits | 5 617.69 | 2 573.34 | 1 859.23 | 532.32 | 2 893.50 |
| Cash and cash equivalents | 5 617.69 | 2 644.58 | 1 930.41 | 640.93 | 2 972.61 |
| Balance sheet total (assets) | 42 759.19 | 46 552.69 | 49 947.35 | 54 690.13 | 59 501.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 558.90 | 175.00 | 330.00 | |
| Other reserves | 2 274.49 | 4 522.22 | 7 890.90 | 11 057.19 | 8 929.86 |
| Retained earnings | 31 644.72 | 30 258.79 | 30 041.52 | 30 290.00 | 37 350.80 |
| Profit of the financial year | 1 920.70 | 2 826.42 | 3 744.76 | 4 933.48 | 5 335.85 |
| Shareholders equity total | 36 021.40 | 38 291.32 | 41 977.18 | 46 735.66 | 51 741.51 |
| Non-current loans from credit institutions | 6 186.64 | 7 835.01 | 7 595.18 | 7 458.90 | 7 260.92 |
| Non-current other liabilities | 54.00 | 97.50 | 51.48 | 166.98 | 151.50 |
| Non-current deferred tax liabilities | 39.40 | 46.63 | |||
| Non-current liabilities total | 6 240.64 | 7 932.51 | 7 646.66 | 7 665.28 | 7 459.04 |
| Current loans from credit institutions | 233.42 | 250.10 | 248.30 | 196.56 | 202.61 |
| Advances received | 10.00 | 23.77 | 23.77 | 23.77 | 31.85 |
| Current trade creditors | 25.76 | 35.76 | 43.75 | ||
| Current owed to participating | 171.66 | 15.72 | 12.85 | ||
| Short-term deferred tax liabilities | 13.18 | ||||
| Other non-interest bearing current liabilities | 82.07 | 26.09 | 12.83 | 33.11 | 23.00 |
| Current liabilities total | 497.15 | 328.86 | 323.50 | 289.19 | 301.21 |
| Balance sheet total (liabilities) | 42 759.19 | 46 552.69 | 49 947.35 | 54 690.13 | 59 501.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.