Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
X-COMPANY ApS — Credit Rating and Financial Key Figures
CVR number: 27149820
Marienlunds Alle 4, 7430 Ikast
tel: 96600536
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 892.00 | 11 379.00 | 16 223.00 | 22 837.08 | 12 416.85 |
| Employee benefit expenses | -15 763.23 | -16 811.70 | |||
| Total depreciation | -1 438.64 | -1 067.34 | |||
| EBIT | 5 522.00 | - 387.00 | 1 355.00 | 5 635.21 | -5 462.19 |
| Other financial income | 289.92 | 303.41 | |||
| Other financial expenses | -1 335.83 | -2 104.71 | |||
| Net income from associates (fin.) | 10 253.51 | 6 977.55 | |||
| Pre-tax profit | 10 974.00 | 6 404.00 | 11 562.00 | 14 842.80 | - 285.93 |
| Income taxes | -1 224.24 | 1 444.90 | |||
| Net earnings | 10 974.00 | 6 404.00 | 11 562.00 | 13 618.56 | 1 158.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3 665.18 | 2 931.79 | |||
| Tangible assets total | 3 665.18 | 2 931.79 | |||
| Holdings in group member companies | 14 556.22 | 11 503.49 | |||
| Participating interests | 3 877.45 | 3 052.93 | |||
| Investments total | 47 746.00 | 65 315.00 | 55 861.00 | 18 433.67 | 14 556.43 |
| Non-curr. owed by group member comp. | 450.00 | 450.00 | |||
| Long term receivables total | 450.00 | 450.00 | |||
| Finished products/goods | 7 331.11 | 6 798.67 | |||
| Inventories total | 7 331.11 | 6 798.67 | |||
| Current trade debtors | 19 466.72 | 18 756.91 | |||
| Current amounts owed by group member comp. | 3 253.25 | 7 066.93 | |||
| Current owed by particip. interest comp. | 1 554.56 | 1 273.51 | |||
| Current other receivables | 2 590.69 | 1 935.00 | |||
| Current deferred tax assets | 1 952.55 | ||||
| Short term receivables total | 26 865.21 | 30 984.91 | |||
| Other current investments | 12.63 | 12.63 | |||
| Cash and bank deposits | 98.14 | 278.03 | |||
| Cash and cash equivalents | 110.78 | 290.66 | |||
| Balance sheet total (assets) | 47 746.00 | 65 315.00 | 55 861.00 | 56 855.95 | 56 012.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 11 801.00 | 20 721.00 | 14 765.00 | 222.22 | 222.22 |
| Shares repurchased | 14 300.00 | 4 700.00 | |||
| Other reserves | 4 269.14 | 5 194.96 | |||
| Retained earnings | -10 974.00 | -6 404.00 | -11 562.00 | -13 625.49 | -1 158.97 |
| Profit of the financial year | 10 974.00 | 6 404.00 | 11 562.00 | 13 618.56 | 1 158.97 |
| Shareholders equity total | 11 801.00 | 20 721.00 | 14 765.00 | 18 784.43 | 10 117.18 |
| Provisions | 22.71 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 19 206.80 | 37 471.77 | |||
| Current trade creditors | 2 627.72 | 1 324.56 | |||
| Current owed to participating | 6 026.10 | 2 363.72 | |||
| Current owed to group member | 8 332.35 | 3 175.65 | |||
| Short-term deferred tax liabilities | 667.38 | ||||
| Other non-interest bearing current liabilities | 1 188.45 | 1 559.56 | |||
| Current liabilities total | 38 048.81 | 45 895.26 | |||
| Balance sheet total (liabilities) | 11 801.00 | 20 721.00 | 14 765.00 | 56 855.95 | 56 012.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.