FIRMATRANSPORT ØSTBIRK ApS — Credit Rating and Financial Key Figures
CVR number: 27121160
Stenagervej 7, 8752 Østbirk
transport@f-t-o.dk
tel: 75780222
www.firmatransport.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 620.01 | 11 043.55 | 10 450.82 | 11 019.11 | 13 271.15 |
| Employee benefit expenses | -6 381.86 | -8 399.14 | -8 743.21 | -9 587.61 | -10 897.14 |
| Other operating expenses | -28.57 | ||||
| Total depreciation | - 986.85 | -1 174.49 | -1 498.17 | -1 608.94 | -1 790.65 |
| EBIT | 1 251.30 | 1 469.92 | 180.86 | - 177.44 | 583.35 |
| Other financial income | 0.56 | 1.95 | |||
| Other financial expenses | - 113.25 | -86.97 | -92.38 | - 315.23 | - 364.54 |
| Pre-tax profit | 1 138.60 | 1 384.90 | 88.48 | - 492.67 | 218.81 |
| Income taxes | - 262.45 | - 307.17 | -29.70 | 98.00 | -60.00 |
| Net earnings | 876.16 | 1 077.73 | 58.78 | - 394.66 | 158.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 554.11 | 1 505.98 | 1 566.90 | 1 513.02 | 1 459.14 |
| Machinery and equipment | 4 100.46 | 5 365.56 | 4 903.79 | 6 410.97 | 7 310.47 |
| Tangible assets total | 5 654.57 | 6 871.54 | 6 470.69 | 7 923.99 | 8 769.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 800.96 | 2 091.65 | 2 048.94 | 2 605.34 | 2 521.70 |
| Current amounts owed by group member comp. | 36.42 | 44.98 | |||
| Prepayments and accrued income | 170.19 | 111.72 | 111.72 | 110.48 | 110.48 |
| Current other receivables | 30.97 | 8.54 | 9.21 | 20.15 | |
| Short term receivables total | 3 038.55 | 2 256.90 | 2 169.86 | 2 735.97 | 2 632.18 |
| Cash and bank deposits | 222.74 | ||||
| Cash and cash equivalents | 222.74 | ||||
| Balance sheet total (assets) | 8 693.12 | 9 351.18 | 8 640.56 | 10 659.96 | 11 401.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 1 339.18 | 1 215.34 | 2 293.06 | 2 351.84 | 1 957.18 |
| Profit of the financial year | 876.16 | 1 077.73 | 58.78 | - 394.66 | 158.81 |
| Shareholders equity total | 2 340.34 | 3 418.06 | 2 476.84 | 2 082.18 | 2 240.99 |
| Provisions | 567.00 | 616.00 | 588.00 | 490.00 | 550.00 |
| Non-current loans from credit institutions | 767.49 | 973.78 | 907.86 | ||
| Non-current leasing loans | 1 984.14 | 2 495.97 | 1 749.11 | 3 047.64 | 3 519.27 |
| Non-current liabilities total | 2 751.64 | 2 495.97 | 1 749.11 | 4 021.42 | 4 427.14 |
| Current loans from credit institutions | 739.58 | 265.39 | 505.47 | 87.40 | |
| Current trade creditors | 335.86 | 308.84 | 530.86 | 491.29 | 645.33 |
| Current owed to group member | 627.98 | 854.27 | 927.47 | ||
| Short-term deferred tax liabilities | 223.45 | 258.17 | 57.70 | ||
| Other non-interest bearing current liabilities | 1 735.26 | 2 254.13 | 2 344.67 | 2 215.33 | 2 523.45 |
| Current liabilities total | 3 034.14 | 2 821.14 | 3 826.60 | 4 066.36 | 4 183.66 |
| Balance sheet total (liabilities) | 8 693.12 | 9 351.18 | 8 640.56 | 10 659.96 | 11 401.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.