SVEHAG ApS — Credit Rating and Financial Key Figures
CVR number: 27111106
Assensvej 330, 5642 Millinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -47.57 | -36.25 | -45.98 | 467.16 | 245.62 |
Employee benefit expenses | -1 362.01 | -1 372.82 | - 588.53 | ||
Other operating expenses | - 498.70 | ||||
Total depreciation | -59.32 | ||||
EBIT | -47.57 | -36.25 | -1 467.31 | - 905.66 | - 841.61 |
Other financial income | 4 571.37 | 11 476.22 | 6 188.95 | 9 034.38 | 9 533.30 |
Other financial expenses | -1 899.18 | - 306.21 | -8 171.80 | -1 378.39 | -2 771.15 |
Net income from associates (fin.) | -20 892.11 | -14 633.92 | 82 152.60 | 4 210.55 | 14 726.82 |
Pre-tax profit | -18 267.49 | -3 500.16 | 78 702.44 | 10 960.87 | 20 647.35 |
Income taxes | - 316.62 | -2 449.03 | 723.22 | -1 487.73 | -1 309.22 |
Net earnings | -18 584.11 | -5 949.19 | 79 425.66 | 9 473.14 | 19 338.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 244.14 | 244.14 | 1 964.43 | 1 970.39 | 244.14 |
Tangible assets total | 244.14 | 244.14 | 1 964.43 | 1 970.39 | 244.14 |
Holdings in group member companies | 3 216.80 | 5 305.54 | 5 540.96 | 3 360.26 | 4 313.73 |
Participating interests | 98 787.24 | 85 016.33 | 168 373.86 | 174 765.11 | 188 438.46 |
Investments total | 102 004.04 | 90 321.87 | 173 914.82 | 178 125.37 | 192 752.18 |
Non-curr. owed by particip. interest comp. | 58 973.97 | 61 409.07 | |||
Non-current loans receivable | 2 757.69 | ||||
Non-current other receivables | 43 897.87 | 45 705.43 | 56 641.67 | ||
Long term receivables total | 46 655.56 | 45 705.43 | 56 641.67 | 58 973.97 | 61 409.07 |
Inventories total | |||||
Current trade debtors | 12.50 | ||||
Current amounts owed by group member comp. | 961.08 | 995.03 | 1 010.41 | 1 040.33 | 686.12 |
Current owed by particip. interest comp. | 7 317.32 | 7 367.44 | |||
Current other receivables | 19.04 | 9.73 | 67.74 | ||
Current deferred tax assets | 1 012.27 | 8.61 | |||
Short term receivables total | 961.08 | 995.03 | 9 371.53 | 8 417.51 | 762.47 |
Other current investments | 30 439.01 | 40 571.05 | 20 312.76 | 25 036.14 | 29 116.02 |
Cash and bank deposits | 1 766.25 | 833.64 | 172.92 | 115.45 | 255.62 |
Cash and cash equivalents | 32 205.26 | 41 404.68 | 20 485.67 | 25 151.59 | 29 371.64 |
Balance sheet total (assets) | 182 070.07 | 178 671.15 | 262 378.13 | 272 638.83 | 284 539.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 96 890.67 | 80 814.74 | 168 551.44 | 172 761.99 | 187 388.81 |
Retained earnings | 79 929.42 | 77 615.29 | -14 630.25 | 60 584.87 | 55 431.19 |
Profit of the financial year | -18 584.11 | -5 949.19 | 79 425.66 | 9 473.14 | 19 338.13 |
Shareholders equity total | 158 360.98 | 152 605.84 | 233 471.86 | 242 945.00 | 262 283.13 |
Provisions | 98.24 | ||||
Non-current owed to group member | 3 607.88 | ||||
Non-current liabilities total | 3 607.88 | ||||
Current loans from credit institutions | 20 046.50 | 20 046.98 | 14 170.17 | 13 768.64 | 14 942.29 |
Current trade creditors | 41.72 | 47.52 | 30.10 | ||
Current owed to participating | 3 680.03 | 14 595.07 | 15 409.26 | 7 264.43 | |
Short-term deferred tax liabilities | 23.47 | 2 305.04 | 5.62 | 153.71 | 19.50 |
Other non-interest bearing current liabilities | 31.25 | 33.25 | 93.68 | 216.46 | 0.04 |
Current liabilities total | 20 101.22 | 26 065.31 | 28 906.26 | 29 595.59 | 22 256.36 |
Balance sheet total (liabilities) | 182 070.07 | 178 671.15 | 262 378.13 | 272 638.83 | 284 539.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.