Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S. ROSENDAL ApS, TØMRERFIRMA — Credit Rating and Financial Key Figures
CVR number: 27010474
Chr Eilersvej 2, 3390 Hundested
tel: 47961313
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 219.00 | 2 366.00 | 3 882.00 | 2 239.00 | 2 762.52 |
| Employee benefit expenses | -2 240.00 | -2 156.00 | -2 373.00 | -2 205.00 | -2 360.39 |
| Total depreciation | -61.00 | -44.00 | -32.00 | -86.00 | -99.66 |
| EBIT | -82.00 | 166.00 | 1 477.00 | -52.00 | 302.47 |
| Other financial income | 5.00 | 10.00 | 17.00 | 27.00 | 14.64 |
| Other financial expenses | -45.00 | -42.00 | -42.00 | -43.00 | -53.95 |
| Pre-tax profit | - 122.00 | 134.00 | 1 452.00 | -68.00 | 263.16 |
| Income taxes | 16.00 | -34.00 | - 303.00 | 11.00 | -61.37 |
| Net earnings | - 106.00 | 100.00 | 1 149.00 | -57.00 | 201.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10.00 | 7.00 | 4.00 | 2.00 | |
| Machinery and equipment | 85.00 | 41.00 | 10.00 | 411.00 | 359.95 |
| Tangible assets total | 95.00 | 48.00 | 14.00 | 413.00 | 359.95 |
| Investments total | 38.00 | 38.00 | 38.00 | 38.00 | 37.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 429.00 | 365.00 | 390.00 | 291.00 | 238.89 |
| Inventories total | 429.00 | 365.00 | 390.00 | 291.00 | 238.89 |
| Current trade debtors | 2 631.00 | 3 111.00 | 4 801.00 | 3 035.00 | 3 081.99 |
| Current amounts owed by group member comp. | 134.00 | 303.00 | 362.00 | 113.00 | 364.46 |
| Prepayments and accrued income | 53.00 | 92.00 | 214.00 | 137.00 | 74.38 |
| Current other receivables | 1 268.00 | 1 147.00 | 670.00 | 1 134.00 | 617.76 |
| Current deferred tax assets | 7.00 | ||||
| Short term receivables total | 4 086.00 | 4 653.00 | 6 047.00 | 4 426.00 | 4 138.61 |
| Cash and bank deposits | 151.00 | ||||
| Cash and cash equivalents | 151.00 | ||||
| Balance sheet total (assets) | 4 648.00 | 5 104.00 | 6 640.00 | 5 168.00 | 4 774.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | |||
| Retained earnings | 775.00 | 669.00 | 570.00 | 1 718.00 | 1 461.93 |
| Profit of the financial year | - 106.00 | 100.00 | 1 149.00 | -57.00 | 201.80 |
| Shareholders equity total | 794.00 | 894.00 | 2 044.00 | 1 786.00 | 1 988.73 |
| Provisions | 29.00 | 21.00 | 51.00 | 46.00 | 38.06 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 597.00 | 776.00 | 770.00 | 51.17 | |
| Advances received | 51.00 | 51.00 | 81.00 | 81.00 | 102.62 |
| Current trade creditors | 2 587.00 | 2 848.00 | 3 520.00 | 1 902.00 | 2 000.65 |
| Current owed to participating | 2.00 | 8.00 | 41.00 | 4.00 | 1.39 |
| Current owed to group member | 13.00 | 12.00 | 12.00 | 14.00 | |
| Short-term deferred tax liabilities | 42.00 | 274.00 | 69.66 | ||
| Other non-interest bearing current liabilities | 575.00 | 452.00 | 617.00 | 565.00 | 522.68 |
| Current liabilities total | 3 825.00 | 4 189.00 | 4 545.00 | 3 336.00 | 2 748.16 |
| Balance sheet total (liabilities) | 4 648.00 | 5 104.00 | 6 640.00 | 5 168.00 | 4 774.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.