HACOHUS ApS — Credit Rating and Financial Key Figures
CVR number: 26997739
Ordrupvej 164, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 373.18 | 378.33 | 389.67 | 388.28 | 443.48 |
| Total depreciation | -40.00 | -40.00 | -63.97 | -63.97 | -63.97 |
| EBIT | 333.18 | 338.33 | 325.70 | 324.31 | 379.51 |
| Other financial income | 58.27 | 47.06 | 30.93 | 27.68 | 5.12 |
| Other financial expenses | -4.38 | -4.42 | -1.91 | -14.52 | -22.91 |
| Pre-tax profit | 387.06 | 380.97 | 354.72 | 337.47 | 361.72 |
| Income taxes | -85.14 | -83.80 | -78.02 | -74.23 | -80.06 |
| Net earnings | 301.92 | 297.18 | 276.70 | 263.24 | 281.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 370.00 | 8 330.00 | 13 933.25 | 13 720.00 | 16 000.00 |
| Tangible assets total | 8 370.00 | 8 330.00 | 13 933.25 | 13 720.00 | 16 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 868.57 | 434.71 | 341.44 | 309.14 | 318.68 |
| Short term receivables total | 868.57 | 434.71 | 341.44 | 309.14 | 318.68 |
| Cash and bank deposits | 0.65 | 0.64 | 0.00 | 0.22 | |
| Cash and cash equivalents | 0.65 | 0.64 | 0.00 | 0.22 | |
| Balance sheet total (assets) | 9 239.21 | 8 765.35 | 14 274.70 | 14 029.14 | 16 318.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 4 755.16 | 4 755.16 | 9 175.59 | 9 059.15 | 10 887.45 |
| Shares repurchased | 600.00 | 300.00 | 300.00 | 300.00 | |
| Retained earnings | 1 359.22 | 1 361.15 | 1 358.32 | 1 335.02 | 1 598.26 |
| Profit of the financial year | 301.92 | 297.18 | 276.70 | 263.24 | 281.66 |
| Shareholders equity total | 7 141.30 | 6 838.48 | 11 235.61 | 11 082.41 | 12 892.36 |
| Provisions | 1 102.19 | 1 093.39 | 2 326.10 | 2 279.19 | 2 780.79 |
| Non-current loans from credit institutions | 518.26 | 350.67 | 344.95 | 279.64 | 227.64 |
| Non-current other liabilities | 226.89 | 233.69 | 240.71 | ||
| Non-current liabilities total | 518.26 | 577.56 | 578.64 | 520.35 | 227.64 |
| Current loans from credit institutions | 153.25 | 153.33 | 32.25 | 48.89 | 50.39 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 93.94 | 92.60 | 92.09 | 88.31 | 94.13 |
| Other non-interest bearing current liabilities | 220.28 | 263.59 | |||
| Current liabilities total | 477.47 | 255.93 | 134.34 | 147.19 | 418.11 |
| Balance sheet total (liabilities) | 9 239.21 | 8 765.35 | 14 274.70 | 14 029.14 | 16 318.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.