METTE FØNSS ApS
CVR number: 26990726
Hanebjergvej 3, 4760 Vordingborg
info@easyway.dk
tel: 33310476
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 80.00 | -7.00 | 27.30 | 28.87 | -22.13 |
| Other operating expenses | -3.78 | ||||
| EBIT | 80.00 | -7.00 | 27.30 | 28.87 | -25.91 |
| Other financial income | 0.01 | 0.24 | |||
| Other financial expenses | -5.00 | -1.70 | -0.49 | -0.15 | |
| Pre-tax profit | 75.00 | -7.00 | 25.60 | 28.39 | -25.82 |
| Income taxes | -17.00 | 1.00 | -5.30 | - 224.70 | |
| Net earnings | 58.00 | -6.00 | 20.30 | - 196.31 | -25.82 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.00 | 9.00 | 12.00 | 12.00 | |
| Current other receivables | 5.32 | ||||
| Current deferred tax assets | 229.00 | 230.00 | 224.70 | ||
| Short term receivables total | 235.00 | 239.00 | 242.02 | 12.00 | |
| Cash and bank deposits | 134.00 | 128.00 | 71.33 | 113.71 | 99.39 |
| Cash and cash equivalents | 134.00 | 128.00 | 71.33 | 113.71 | 99.39 |
| Balance sheet total (assets) | 369.00 | 367.00 | 313.35 | 125.71 | 99.39 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 158.00 | 1 158.00 | 1 157.74 | 1 157.74 | 1 157.74 |
| Retained earnings | - 932.00 | - 873.00 | - 878.95 | - 858.65 | -1 054.96 |
| Profit of the financial year | 58.00 | -6.00 | 20.30 | - 196.31 | -25.82 |
| Shareholders equity total | 284.00 | 279.00 | 299.08 | 102.78 | 76.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.00 | 12.00 | 7.00 | 9.00 | 12.00 |
| Current owed to participating | 68.00 | 70.00 | 6.11 | 6.11 | 6.11 |
| Other non-interest bearing current liabilities | 6.00 | 6.00 | 1.16 | 7.82 | 4.31 |
| Current liabilities total | 85.00 | 88.00 | 14.27 | 22.93 | 22.43 |
| Balance sheet total (liabilities) | 369.00 | 367.00 | 313.35 | 125.71 | 99.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.