Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 0.60 | 12.82 |
EBIT | 0.60 | 12.82 |
Other financial expenses | -1.77 | |
Pre-tax profit | 0.60 | 11.05 |
Net earnings | 0.60 | 11.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 50.00 | 51.00 | 50.00 | 50.00 | 50.00 |
Investments total | 50.00 | 51.00 | 50.00 | 50.00 | 50.00 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 31.82 | ||||
Current other receivables | 0.00 | 0.00 | 0.00 | ||
Short term receivables total | 0.00 | 0.00 | 31.82 | ||
Balance sheet total (assets) | 50.00 | 51.00 | 50.00 | 50.00 | 81.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | - 125.00 | - 125.00 | - 125.00 | - 125.00 | - 124.40 |
Profit of the financial year | 0.60 | 11.05 | |||
Shareholders equity total | 0.60 | 11.65 | |||
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 50.00 | 51.00 | 50.00 | 49.40 | 70.17 |
Current liabilities total | 50.00 | 51.00 | 50.00 | 49.40 | 70.17 |
Balance sheet total (liabilities) | 50.00 | 51.00 | 50.00 | 50.00 | 81.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.