OASEN ApS — Credit Rating and Financial Key Figures
CVR number: 26941482
C. Andersens Passage 2, 9600 Aars
finn@mathiassen.dk
tel: 40198630
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 342.22 | 464.88 | 464.98 | 465.56 | - 107.71 |
| Employee benefit expenses | - 167.36 | - 276.36 | - 202.26 | - 201.41 | - 331.54 |
| Total depreciation | - 201.08 | - 511.87 | -11.87 | - 742.85 | - 224.64 |
| EBIT | -26.22 | - 323.34 | 250.85 | - 478.70 | - 214.60 |
| Other financial income | 1 541.56 | 202.52 | 1 068.89 | 1 430.45 | 499.70 |
| Other financial expenses | - 137.39 | -1 064.72 | - 138.68 | -6.87 | -1 168.46 |
| Reduction non-current investment assets | - 762.09 | ||||
| Income from other inv. held as non-curr. assets | 588.07 | 114.32 | 2 018.76 | 2.01 | 39.61 |
| Net income from associates (fin.) | - 324.16 | - 434.49 | - 269.20 | - 118.60 | - 630.67 |
| Pre-tax profit | 1 641.87 | -1 505.71 | 2 930.63 | 828.29 | -2 236.50 |
| Income taxes | -40.62 | 60.69 | - 167.43 | - 241.91 | 331.89 |
| Net earnings | 1 601.24 | -1 445.02 | 2 763.20 | 586.38 | -1 904.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 043.45 | 7 674.42 | 7 692.30 | 6 768.90 | 5 110.40 |
| Machinery and equipment | 36.23 | 28.18 | |||
| Advance payments and construction in progress | 7 216.91 | 8 175.37 | 6 271.41 | 7 414.35 | |
| Tangible assets total | 11 043.45 | 14 891.33 | 15 867.67 | 13 076.55 | 12 552.92 |
| Holdings in group member companies | 529.71 | 452.93 | 324.19 | ||
| Participating interests | 1 133.38 | 1 743.13 | 1 598.63 | 1 478.11 | 824.56 |
| Investments total | 1 663.09 | 2 196.05 | 1 922.83 | 1 478.11 | 824.56 |
| Non-current loans receivable | 2 685.09 | 2 685.09 | 1 952.09 | 3 781.48 | 3 019.39 |
| Non-current other receivables | 508.37 | 400.39 | 292.42 | 504.00 | 346.52 |
| Long term receivables total | 3 193.46 | 3 085.48 | 2 244.51 | 4 285.47 | 3 365.91 |
| Finished products/goods | 14.95 | 14.95 | 22.38 | 22.38 | 20.13 |
| Inventories total | 14.95 | 14.95 | 22.38 | 22.38 | 20.13 |
| Current trade debtors | 116.84 | 122.75 | 175.05 | 155.41 | 304.18 |
| Current amounts owed by group member comp. | 982.31 | ||||
| Current owed by particip. interest comp. | 1 177.96 | 914.57 | 2 442.47 | 5 442.47 | 5 400.00 |
| Prepayments and accrued income | 8.83 | 13.31 | 135.75 | ||
| Current other receivables | 79.69 | 42.59 | 33.05 | 4.20 | 26.16 |
| Current deferred tax assets | 28.97 | 115.02 | 363.30 | ||
| Short term receivables total | 2 394.59 | 1 208.23 | 2 650.57 | 5 602.07 | 6 229.40 |
| Other current investments | 8 073.75 | 4 828.46 | 4 913.56 | 4 902.07 | 3 908.36 |
| Cash and bank deposits | 7 449.74 | 7 642.26 | 5 310.82 | 2 277.05 | 2 281.46 |
| Cash and cash equivalents | 15 523.49 | 12 470.72 | 10 224.39 | 7 179.12 | 6 189.83 |
| Balance sheet total (assets) | 33 833.03 | 33 866.77 | 32 932.34 | 31 643.70 | 29 182.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 260.00 | 260.00 | 260.00 | 260.00 | 260.00 |
| Shares repurchased | 300.00 | 300.00 | 147.25 | 250.00 | 500.00 |
| Other reserves | -21.08 | -28.68 | -32.71 | -34.63 | -51.64 |
| Retained earnings | 27 851.51 | 29 152.76 | 27 560.49 | 30 073.69 | 30 154.19 |
| Profit of the financial year | 1 601.24 | -1 445.02 | 2 763.20 | 586.38 | -1 904.61 |
| Shareholders equity total | 29 991.68 | 28 239.06 | 30 698.23 | 31 135.44 | 28 957.94 |
| Non-current loans from credit institutions | 3 431.70 | 3 242.59 | |||
| Non-current deferred tax liabilities | 235.85 | ||||
| Non-current liabilities total | 3 431.70 | 3 242.59 | 235.85 | ||
| Current loans from credit institutions | 187.72 | 189.09 | |||
| Advances received | 8.38 | 6.50 | 6.50 | 6.50 | |
| Current trade creditors | 69.30 | 81.12 | 58.29 | 64.52 | 75.18 |
| Current owed to participating | 23.46 | 54.69 | 51.50 | 77.33 | |
| Current owed to group member | 1 908.50 | 1 901.84 | |||
| Short-term deferred tax liabilities | 32.58 | 113.99 | |||
| Other non-interest bearing current liabilities | 88.20 | 145.22 | 96.17 | 121.03 | 146.30 |
| Accruals and deferred income | 5.82 | 3.04 | 3.32 | ||
| Current liabilities total | 409.64 | 2 385.13 | 2 234.11 | 272.41 | 224.80 |
| Balance sheet total (liabilities) | 33 833.03 | 33 866.77 | 32 932.34 | 31 643.70 | 29 182.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.