Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BUWI GRAFISK ApS — Credit Rating and Financial Key Figures
CVR number: 26933005
Vognmarken 3, 3200 Helsinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 266.60 | 1 367.02 | 1 619.39 | 1 224.59 | 1 652.80 |
| Employee benefit expenses | -1 128.28 | -1 392.41 | -1 371.63 | -1 338.21 | -1 326.94 |
| Total depreciation | - 104.34 | - 156.86 | - 155.43 | - 149.16 | - 146.17 |
| EBIT | 33.98 | - 182.26 | 92.33 | - 262.78 | 179.69 |
| Other financial income | 8.25 | 9.16 | 6.93 | 4.40 | 5.49 |
| Other financial expenses | -7.38 | -8.46 | -3.60 | 0.02 | |
| Pre-tax profit | 34.84 | - 181.56 | 95.67 | - 258.36 | 185.18 |
| Income taxes | -6.38 | 53.15 | -21.05 | 56.42 | -53.72 |
| Net earnings | 28.46 | - 128.40 | 74.62 | - 201.94 | 131.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 61.35 | 45.52 | 29.69 | 13.86 | 1.03 |
| Machinery and equipment | 550.77 | 409.74 | 270.14 | 136.80 | 3.47 |
| Tangible assets total | 612.12 | 455.26 | 299.83 | 150.67 | 4.50 |
| Investments total | 111.30 | 111.30 | 111.30 | 111.30 | 111.30 |
| Long term receivables total | |||||
| Raw materials and consumables | 193.00 | 233.00 | |||
| Finished products/goods | 105.47 | 210.00 | 200.50 | ||
| Inventories total | 105.47 | 210.00 | 200.50 | 193.00 | 233.00 |
| Current trade debtors | 447.95 | 541.02 | 484.68 | 428.44 | 452.22 |
| Prepayments and accrued income | 92.21 | ||||
| Current other receivables | 16.40 | 127.18 | 73.59 | 53.30 | 53.30 |
| Current deferred tax assets | 58.56 | 111.71 | 90.67 | 147.09 | 93.37 |
| Short term receivables total | 615.12 | 779.92 | 648.93 | 628.84 | 598.90 |
| Cash and bank deposits | 668.65 | 530.37 | 850.31 | 662.38 | 991.01 |
| Cash and cash equivalents | 668.65 | 530.37 | 850.31 | 662.38 | 991.01 |
| Balance sheet total (assets) | 2 112.66 | 2 086.84 | 2 110.87 | 1 746.18 | 1 938.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 373.47 | 401.93 | 273.53 | 348.15 | 146.21 |
| Profit of the financial year | 28.46 | - 128.40 | 74.62 | - 201.94 | 131.46 |
| Shareholders equity total | 526.93 | 398.53 | 473.15 | 271.21 | 402.67 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 170.07 | 359.64 | 216.87 | 163.33 | 199.33 |
| Current owed to participating | 16.49 | 16.49 | 16.49 | 16.49 | 17.12 |
| Current owed to group member | 1 129.07 | 1 064.32 | 1 053.32 | 1 042.32 | 1 033.57 |
| Other non-interest bearing current liabilities | 270.10 | 247.87 | 351.04 | 252.84 | 286.02 |
| Current liabilities total | 1 585.73 | 1 688.32 | 1 637.72 | 1 474.97 | 1 536.04 |
| Balance sheet total (liabilities) | 2 112.66 | 2 086.84 | 2 110.87 | 1 746.18 | 1 938.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.