JØRN LAUSTSEN ApS — Credit Rating and Financial Key Figures
CVR number: 26926793
Heibergsgade 27, 8000 Aarhus C
jornlaustsen@me.com
tel: 21792499
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 562.73 | 285.57 | 900.17 | 555.77 | 25.00 |
| External services | -23.96 | -21.41 | -27.94 | -34.80 | -30.94 |
| Gross profit | 538.77 | 264.15 | 872.23 | 520.98 | -5.94 |
| EBIT | 538.77 | 264.15 | 872.23 | 520.98 | -5.94 |
| Other financial income | 396.28 | 165.60 | 80.35 | 274.29 | 113.01 |
| Other financial expenses | -0.81 | - 349.97 | -0.28 | -0.01 | |
| Pre-tax profit | 934.24 | 79.79 | 952.31 | 795.26 | 107.07 |
| Income taxes | -81.75 | 45.27 | -11.49 | -52.98 | -18.04 |
| Net earnings | 852.50 | 125.05 | 940.82 | 742.28 | 89.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 781.99 | 617.56 | 323.32 | 86.66 | 86.66 |
| Investments total | 781.99 | 617.56 | 323.32 | 86.66 | 86.66 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.90 | 1.03 | |||
| Current deferred tax assets | 5.71 | 81.70 | 70.21 | ||
| Short term receivables total | 5.71 | 81.70 | 70.21 | 3.90 | 1.03 |
| Other current investments | 2 133.93 | 2 222.08 | 2 302.43 | 2 567.45 | 2 642.41 |
| Cash and bank deposits | 91.99 | 29.94 | 1 081.81 | 1 676.16 | 1 202.09 |
| Cash and cash equivalents | 2 225.92 | 2 252.02 | 3 384.24 | 4 243.62 | 3 844.51 |
| Balance sheet total (assets) | 3 013.62 | 2 951.27 | 3 777.78 | 4 334.18 | 3 932.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 205.00 | 500.00 | 600.00 |
| Other reserves | 571.99 | 407.56 | 183.32 | ||
| Retained earnings | 1 263.73 | 2 166.26 | 2 310.55 | 2 934.69 | 3 076.97 |
| Profit of the financial year | 852.50 | 125.05 | 940.82 | 742.28 | 89.03 |
| Shareholders equity total | 2 926.22 | 2 938.27 | 3 764.69 | 4 301.97 | 3 891.00 |
| Non-current deferred tax liabilities | 73.36 | 19.21 | 8.99 | ||
| Non-current liabilities total | 73.36 | 19.21 | 8.99 | ||
| Current trade creditors | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 |
| Short-term deferred tax liabilities | 19.21 | ||||
| Other non-interest bearing current liabilities | 1.04 | 0.00 | 0.08 | ||
| Current liabilities total | 14.04 | 13.00 | 13.08 | 13.00 | 32.21 |
| Balance sheet total (liabilities) | 3 013.62 | 2 951.27 | 3 777.78 | 4 334.18 | 3 932.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.