JØRN LAUSTSEN ApS — Credit Rating and Financial Key Figures
CVR number: 26926793
Heibergsgade 27, 8000 Aarhus C
jornlaustsen@me.com
tel: 21792499
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 427.77 | 562.73 | 285.57 | 900.17 | 555.77 |
| External services | -10.85 | -23.96 | -21.41 | -27.94 | -34.80 |
| Gross profit | 416.92 | 538.77 | 264.15 | 872.23 | 520.98 |
| EBIT | 416.92 | 538.77 | 264.15 | 872.23 | 520.98 |
| Other financial income | 26.40 | 396.28 | 165.60 | 80.35 | 274.29 |
| Other financial expenses | -34.20 | -0.81 | - 349.97 | -0.28 | -0.01 |
| Pre-tax profit | 409.11 | 934.24 | 79.79 | 952.31 | 795.26 |
| Income taxes | 4.11 | -81.75 | 45.27 | -11.49 | -52.98 |
| Net earnings | 413.22 | 852.50 | 125.05 | 940.82 | 742.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 639.26 | 781.99 | 617.56 | 323.32 | 86.66 |
| Investments total | 639.26 | 781.99 | 617.56 | 323.32 | 86.66 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.90 | ||||
| Current deferred tax assets | 8.87 | 5.71 | 81.70 | 70.21 | |
| Short term receivables total | 8.87 | 5.71 | 81.70 | 70.21 | 3.90 |
| Other current investments | 1 509.07 | 2 133.93 | 2 222.08 | 2 302.43 | 2 567.45 |
| Cash and bank deposits | 40.12 | 91.99 | 29.94 | 1 081.81 | 1 676.16 |
| Cash and cash equivalents | 1 549.19 | 2 225.92 | 2 252.02 | 3 384.24 | 4 243.62 |
| Balance sheet total (assets) | 2 197.32 | 3 013.62 | 2 951.27 | 3 777.78 | 4 334.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 205.00 | 500.00 |
| Other reserves | 429.26 | 571.99 | 407.56 | 183.32 | |
| Retained earnings | 1 106.23 | 1 263.73 | 2 166.26 | 2 310.55 | 2 934.69 |
| Profit of the financial year | 413.22 | 852.50 | 125.05 | 940.82 | 742.28 |
| Shareholders equity total | 2 184.32 | 2 926.22 | 2 938.27 | 3 764.69 | 4 301.97 |
| Non-current deferred tax liabilities | 73.36 | 19.21 | |||
| Non-current liabilities total | 73.36 | 19.21 | |||
| Current trade creditors | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 |
| Other non-interest bearing current liabilities | 1.04 | 0.00 | 0.08 | ||
| Current liabilities total | 13.00 | 14.04 | 13.00 | 13.08 | 13.00 |
| Balance sheet total (liabilities) | 2 197.32 | 3 013.62 | 2 951.27 | 3 777.78 | 4 334.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.