Horsens By Lejligheder ApS — Credit Rating and Financial Key Figures
CVR number: 26922909
Energivej 35, 8722 Hedensted
info@lastas.dk
tel: 72198000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 674.80 | 5 189.58 | 8 874.54 | 12 486.70 | 15 671.69 |
| Total depreciation | -77.95 | -77.95 | |||
| Reduction in value of non-current assets | 19 032.10 | 18 902.87 | -11 808.09 | - 839.84 | 1 743.77 |
| EBIT | 23 628.95 | 24 014.50 | -2 933.54 | 11 646.86 | 17 415.46 |
| Other financial income | 35 108.64 | 3.61 | 48.16 | ||
| Other financial expenses | -1 611.17 | -3 090.48 | -5 624.50 | -10 697.78 | -9 877.37 |
| Pre-tax profit | 22 017.78 | 20 924.01 | 26 550.60 | 952.69 | 7 586.24 |
| Income taxes | -4 843.90 | -4 603.35 | -5 841.33 | - 209.56 | -1 733.49 |
| Net earnings | 17 173.88 | 16 320.67 | 20 709.27 | 743.13 | 5 852.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 77.95 | ||||
| Intangible assets total | 77.95 | ||||
| Buildings | 271 760.37 | 354 507.66 | 371 294.12 | 371 400.00 | 373 143.77 |
| Tangible assets total | 271 760.37 | 354 507.66 | 371 294.12 | 371 400.00 | 373 143.77 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.93 | 209.07 | 41.99 | 42.94 | 59.94 |
| Prepayments and accrued income | 278.68 | 404.09 | 401.18 | 329.34 | 380.45 |
| Current other receivables | 6.00 | 15.50 | 15.50 | 6.00 | 6.00 |
| Current deferred tax assets | 570.43 | 80.75 | 80.75 | ||
| Short term receivables total | 881.04 | 709.41 | 539.43 | 378.28 | 446.39 |
| Cash and bank deposits | 2 714.92 | 946.75 | 1 589.67 | 1 665.61 | 1 499.88 |
| Cash and cash equivalents | 2 714.92 | 946.75 | 1 589.67 | 1 665.61 | 1 499.88 |
| Balance sheet total (assets) | 275 434.28 | 356 163.81 | 373 423.23 | 373 443.89 | 375 090.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 63 697.79 | 80 871.67 | 97 192.34 | 117 901.60 | 118 644.73 |
| Profit of the financial year | 17 173.88 | 16 320.67 | 20 709.27 | 743.13 | 5 852.75 |
| Shareholders equity total | 80 996.67 | 97 317.34 | 118 026.60 | 118 769.73 | 124 622.48 |
| Provisions | 15 167.60 | 19 851.70 | 18 755.60 | 18 791.70 | 19 395.40 |
| Non-current loans from credit institutions | 162 234.63 | 212 731.27 | 202 633.63 | 202 918.28 | 200 933.42 |
| Non-current owed to group member | 9 659.45 | 11 800.00 | 18 800.00 | 16 700.00 | 13 013.25 |
| Non-current deferred tax liabilities | 6 872.34 | 173.47 | 1 129.79 | ||
| Non-current liabilities total | 171 894.09 | 224 531.26 | 228 305.96 | 219 791.75 | 215 076.46 |
| Current loans from credit institutions | 1 466.42 | 2 691.43 | 1 595.82 | 1 666.02 | 1 919.24 |
| Advances received | 1 608.80 | 1 696.57 | 1 543.13 | ||
| Current trade creditors | 1 219.05 | 6 941.08 | 884.95 | 438.19 | 377.88 |
| Current owed to participating | 1 333.12 | ||||
| Current owed to group member | 148.81 | 256.09 | 530.59 | 892.78 | 7 193.82 |
| Short-term deferred tax liabilities | 6 872.34 | 173.47 | |||
| Other non-interest bearing current liabilities | 3 208.52 | 4 574.92 | 3 714.90 | 4 524.81 | 4 788.16 |
| Current liabilities total | 7 375.92 | 14 463.51 | 8 335.06 | 16 090.72 | 15 995.70 |
| Balance sheet total (liabilities) | 275 434.28 | 356 163.81 | 373 423.23 | 373 443.89 | 375 090.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.