Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VSM INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 26903394
Kirkegyden 8, Aunslev 5800 Nyborg
vsm@mail.tele.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 245.00 | 219.00 | 269.24 | 284.08 | 299.40 |
| Total depreciation | -48.00 | ||||
| Reduction in value of non-current assets | 1 050.00 | ||||
| EBIT | 197.00 | 219.00 | 269.24 | 284.08 | 1 349.40 |
| Other financial income | 8.00 | 7.20 | 53.56 | ||
| Other financial expenses | - 138.00 | - 190.00 | - 272.43 | - 326.45 | - 296.87 |
| Pre-tax profit | 59.00 | 37.00 | 4.01 | -42.37 | 1 106.10 |
| Income taxes | 9.00 | -8.00 | -0.88 | 9.00 | - 243.73 |
| Net earnings | 68.00 | 29.00 | 3.13 | -33.37 | 862.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 750.00 | 8 750.00 | 11 750.00 | 12 800.00 | |
| Buildings | 11 750.00 | ||||
| Machinery and equipment | 609.00 | 609.00 | 608.99 | 608.99 | 608.99 |
| Tangible assets total | 9 359.00 | 9 359.00 | 12 358.99 | 12 358.99 | 13 408.99 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 203.00 | 180.00 | 187.11 | 181.27 | 1 728.22 |
| Current deferred tax assets | 0.55 | 10.07 | |||
| Short term receivables total | 203.00 | 180.00 | 187.66 | 191.34 | 1 728.22 |
| Cash and bank deposits | 25.00 | 21.00 | 0.24 | 0.43 | |
| Cash and cash equivalents | 25.00 | 21.00 | 0.24 | 0.43 | |
| Balance sheet total (assets) | 9 587.00 | 9 560.00 | 12 546.89 | 12 550.33 | 15 137.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 1 588.47 | ||||
| Retained earnings | 2 321.00 | 2 390.00 | 2 418.69 | 3 601.05 | 3 567.69 |
| Profit of the financial year | 68.00 | 29.00 | 3.13 | -33.37 | 862.37 |
| Shareholders equity total | 2 514.00 | 2 544.00 | 4 135.29 | 3 692.69 | 4 555.05 |
| Provisions | 1 058.00 | 1 060.00 | 1 509.70 | 1 395.35 | 1 627.15 |
| Non-current loans from credit institutions | 3 610.00 | 3 274.00 | 2 968.78 | 2 716.27 | 2 333.11 |
| Non-current liabilities total | 3 610.00 | 3 274.00 | 2 968.78 | 2 716.27 | 2 333.11 |
| Current loans from credit institutions | 335.00 | 331.00 | 320.00 | 270.13 | 328.75 |
| Current owed to group member | 1 902.00 | 2 224.00 | 3 452.91 | 4 315.90 | 4 550.14 |
| Short-term deferred tax liabilities | 21.00 | 6.00 | 6.39 | 11.93 | |
| Other non-interest bearing current liabilities | 147.00 | 121.00 | 153.83 | 160.00 | 1 731.51 |
| Current liabilities total | 2 405.00 | 2 682.00 | 3 933.13 | 4 746.03 | 6 622.33 |
| Balance sheet total (liabilities) | 9 587.00 | 9 560.00 | 12 546.89 | 12 550.33 | 15 137.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.