TECHRAS MILJØ ApS — Credit Rating and Financial Key Figures
CVR number: 26901146
Hovedgårdsvej 3, 8600 Silkeborg
fbr@techras.dk
tel: 86848840
www.techras.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 051.69 | 5 930.40 | 8 851.71 | 4 409.69 | 3 959.80 |
| Employee benefit expenses | -2 561.53 | -3 396.01 | -4 343.79 | -4 286.24 | -4 057.13 |
| Total depreciation | - 113.55 | - 106.93 | - 113.82 | -95.15 | - 140.51 |
| EBIT | 376.62 | 2 427.46 | 4 394.10 | 28.31 | - 237.84 |
| Other financial income | 14.29 | 12.78 | 43.93 | 107.61 | 95.00 |
| Other financial expenses | - 230.67 | - 153.81 | - 197.32 | -95.25 | - 157.91 |
| Reduction non-current investment assets | 814.00 | ||||
| Net income from associates (fin.) | 257.27 | 526.92 | 1 321.10 | ||
| Pre-tax profit | 160.23 | 2 286.42 | 4 497.97 | 567.59 | 1 834.35 |
| Income taxes | 28.45 | - 785.35 | - 912.89 | -14.02 | -64.77 |
| Net earnings | 188.68 | 1 501.07 | 3 585.09 | 553.56 | 1 769.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 358.46 | 251.53 | 175.21 | 433.26 | 292.75 |
| Tangible assets total | 358.46 | 251.53 | 175.21 | 433.26 | 292.75 |
| Holdings in group member companies | 350.60 | 877.52 | 2 013.26 | ||
| Investments total | 23.81 | 39.81 | 436.39 | 931.77 | 2 051.51 |
| Long term receivables total | |||||
| Finished products/goods | 420.00 | 420.00 | 340.00 | 255.00 | 255.00 |
| Inventories total | 420.00 | 420.00 | 340.00 | 255.00 | 255.00 |
| Current trade debtors | 1 977.67 | 7 489.92 | 16 098.79 | 1 781.00 | 989.55 |
| Current amounts owed by group member comp. | 282.45 | 306.35 | 3 005.20 | 2 699.50 | 2 798.43 |
| Prepayments and accrued income | 67.08 | 82.09 | 57.56 | 104.98 | 97.98 |
| Current other receivables | 1 541.53 | 3 579.23 | 916.40 | 605.65 | 1 184.81 |
| Current deferred tax assets | 861.58 | ||||
| Short term receivables total | 3 868.73 | 11 457.59 | 20 077.95 | 5 191.14 | 5 932.35 |
| Cash and bank deposits | 1 929.51 | 836.23 | 1 203.59 | 3 049.30 | 1 780.54 |
| Cash and cash equivalents | 1 929.51 | 836.23 | 1 203.59 | 3 049.30 | 1 780.54 |
| Balance sheet total (assets) | 6 600.51 | 13 005.15 | 22 233.14 | 9 860.48 | 10 312.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 660.00 | 1 100.00 | 2 200.00 | 2 200.00 | |
| Other reserves | 257.27 | 784.19 | 1 933.26 | ||
| Retained earnings | 2 225.72 | 2 414.40 | 2 558.20 | 3 416.37 | 620.86 |
| Profit of the financial year | 188.68 | 1 501.07 | 3 585.09 | 553.56 | 1 769.58 |
| Shareholders equity total | 3 199.40 | 4 040.47 | 7 625.56 | 7 079.12 | 6 648.70 |
| Provisions | 8.64 | 573.30 | 1 030.49 | 104.37 | 165.77 |
| Non-current other liabilities | 170.33 | ||||
| Non-current liabilities total | 170.33 | ||||
| Current loans from credit institutions | 1 027.01 | ||||
| Advances received | 740.10 | ||||
| Current trade creditors | 430.61 | 5 512.29 | 10 655.92 | 934.08 | 601.25 |
| Current owed to participating | 1.68 | 1.31 | 1.92 | 16.09 | 9.96 |
| Current owed to group member | 540.45 | 2 054.68 | |||
| Short-term deferred tax liabilities | 104.98 | 220.69 | 455.70 | 940.14 | |
| Other non-interest bearing current liabilities | 1 944.77 | 1 630.07 | 2 463.55 | 246.23 | 831.81 |
| Current liabilities total | 3 222.14 | 8 391.38 | 13 577.10 | 2 676.99 | 3 497.69 |
| Balance sheet total (liabilities) | 6 600.51 | 13 005.15 | 22 233.14 | 9 860.48 | 10 312.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.