Protec-Nordic ApS — Credit Rating and Financial Key Figures
CVR number: 26870852
Lundagervej 8, 2740 Skovlunde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 43.64 | 8.49 | 16.63 | -17.98 | 3.51 |
| Total depreciation | -0.53 | ||||
| EBIT | 43.11 | 8.49 | 16.63 | -17.98 | 3.51 |
| Other financial income | 0.12 | 0.13 | |||
| Other financial expenses | -0.04 | -0.95 | -1.71 | -1.76 | -1.15 |
| Pre-tax profit | 43.07 | 7.54 | 14.91 | -19.62 | 2.49 |
| Income taxes | -9.48 | -1.87 | -6.06 | 3.93 | -0.80 |
| Net earnings | 33.59 | 5.68 | 8.85 | -15.69 | 1.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 |
| Long term receivables total | |||||
| Finished products/goods | 25.00 | 25.00 | 25.00 | 25.00 | 5.00 |
| Inventories total | 25.00 | 25.00 | 25.00 | 25.00 | 5.00 |
| Current trade debtors | 28.82 | 4.24 | 6.13 | 4.24 | 5.78 |
| Current amounts owed by group member comp. | 32.49 | ||||
| Prepayments and accrued income | 2.44 | ||||
| Current deferred tax assets | 49.84 | 47.97 | 41.92 | 45.85 | 45.05 |
| Short term receivables total | 113.59 | 52.22 | 48.05 | 50.09 | 50.83 |
| Cash and bank deposits | 76.78 | 63.19 | 64.84 | 13.17 | 23.42 |
| Cash and cash equivalents | 76.78 | 63.19 | 64.84 | 13.17 | 23.42 |
| Balance sheet total (assets) | 228.72 | 153.75 | 151.24 | 101.61 | 92.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 30.00 | 25.00 | ||
| Retained earnings | 14.30 | 17.89 | -1.43 | 7.42 | -8.27 |
| Profit of the financial year | 33.59 | 5.68 | 8.85 | -15.69 | 1.69 |
| Shareholders equity total | 197.89 | 103.57 | 82.42 | 41.73 | 43.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.01 | ||||
| Current owed to group member | 32.52 | 37.82 | 16.46 | 12.46 | |
| Other non-interest bearing current liabilities | 30.82 | 17.67 | 31.00 | 43.42 | 36.72 |
| Current liabilities total | 30.83 | 50.19 | 68.82 | 59.88 | 49.18 |
| Balance sheet total (liabilities) | 228.72 | 153.75 | 151.24 | 101.61 | 92.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.