INTERNATIONAL ACQUISITION AND FINANCE ApS — Credit Rating and Financial Key Figures
CVR number: 26866421
Gammelgårdevej 40, 6855 Outrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 680.56 | 684.58 | 676.17 | 682.70 | 682.35 |
| EBIT | 680.56 | 684.58 | 676.17 | 682.70 | 682.35 |
| Other financial income | 8.27 | 18.85 | 725.64 | 30.91 | |
| Other financial expenses | -35.93 | -34.12 | -62.89 | -37.19 | -30.49 |
| Net income from associates (fin.) | - 177.95 | 762.01 | - 297.48 | 104.97 | - 670.18 |
| Pre-tax profit | 474.96 | 1 431.33 | 1 041.43 | 781.40 | -18.32 |
| Income taxes | 298.27 | 112.15 | 153.86 | 294.22 | - 227.46 |
| Net earnings | 773.22 | 1 543.49 | 1 195.29 | 1 075.62 | - 245.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 287.58 | 5 049.60 | 4 697.55 | 5 078.19 | 4 477.12 |
| Participating interests | 4 948.46 | 4 222.79 | 3 653.68 | ||
| Investments total | 4 287.58 | 5 049.60 | 9 646.01 | 9 300.98 | 8 130.80 |
| Non-current loans receivable | 231.00 | 231.00 | 231.00 | 231.00 | 231.00 |
| Long term receivables total | 231.00 | 231.00 | 231.00 | 231.00 | 231.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 386.45 | 192.18 | 463.27 | 352.17 | 294.43 |
| Current owed by particip. interest comp. | 2 731.91 | 2 731.91 | 3 100.38 | 3 100.38 | 3 100.38 |
| Current other receivables | 55.39 | 55.39 | |||
| Current deferred tax assets | 112.77 | 154.10 | 294.31 | 72.14 | |
| Short term receivables total | 3 173.75 | 3 092.25 | 3 717.74 | 3 746.86 | 3 466.95 |
| Balance sheet total (assets) | 7 692.34 | 8 372.85 | 13 594.75 | 13 278.84 | 11 828.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 3 991.55 | 3 646.43 | 2 476.26 | ||
| Retained earnings | -4 892.35 | -4 119.13 | - 873.30 | 667.11 | 2 912.90 |
| Profit of the financial year | 773.22 | 1 543.49 | 1 195.29 | 1 075.62 | - 245.78 |
| Shareholders equity total | -3 994.13 | -2 450.64 | 4 438.54 | 5 514.16 | 5 268.38 |
| Non-current loans from credit institutions | 697.34 | 457.34 | |||
| Non-current liabilities total | 697.34 | 457.34 | |||
| Current loans from credit institutions | 1 693.13 | 1 577.82 | 1 319.91 | 296.16 | 257.96 |
| Advances received | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Current trade creditors | 56.88 | 68.75 | 41.88 | 33.75 | 33.75 |
| Current owed to group member | 288.44 | 295.06 | 304.62 | 317.23 | 330.20 |
| Short-term deferred tax liabilities | 0.62 | 0.24 | 0.09 | 305.91 | |
| Other non-interest bearing current liabilities | 9 573.01 | 8 806.25 | 7 414.56 | 6 345.11 | 5 100.22 |
| Current liabilities total | 11 686.47 | 10 823.49 | 9 156.21 | 7 067.34 | 6 103.04 |
| Balance sheet total (liabilities) | 7 692.34 | 8 372.85 | 13 594.75 | 13 278.84 | 11 828.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.