Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HEIDI GRAFF ApS — Credit Rating and Financial Key Figures
CVR number: 26834414
Tranegilde Bygade 34 D, 2635 Ishøj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.25 | -8.27 | -8.57 | -9.17 | -10.91 |
| EBIT | -7.25 | -8.27 | -8.57 | -9.17 | -10.91 |
| Other financial income | 0.29 | ||||
| Other financial expenses | -7.75 | -33.63 | -1.82 | -0.04 | -0.60 |
| Net income from associates (fin.) | 861.72 | 346.30 | 60.70 | 98.10 | 218.91 |
| Pre-tax profit | 846.72 | 304.41 | 50.30 | 88.89 | 207.69 |
| Income taxes | 3.30 | 4.31 | 36.92 | 2.02 | 2.40 |
| Net earnings | 850.02 | 308.72 | 87.23 | 90.91 | 210.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 440.47 | 986.77 | 647.46 | 745.57 | 719.48 |
| Investments total | 1 440.47 | 986.77 | 647.46 | 745.57 | 719.48 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 318.50 | 207.75 | |||
| Current deferred tax assets | 268.32 | 190.46 | 165.64 | 146.92 | 135.89 |
| Short term receivables total | 268.32 | 190.46 | 484.14 | 354.66 | 135.89 |
| Cash and bank deposits | 1 201.90 | 1 724.49 | 1 599.70 | 1 420.07 | 1 674.13 |
| Cash and cash equivalents | 1 201.90 | 1 724.49 | 1 599.70 | 1 420.07 | 1 674.13 |
| Balance sheet total (assets) | 2 910.69 | 2 901.72 | 2 731.31 | 2 520.30 | 2 529.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 113.00 | 114.40 | 300.00 | 250.00 | 135.00 |
| Other reserves | 775.86 | 322.16 | 80.96 | 54.88 | |
| Retained earnings | 524.72 | 1 714.04 | 2 044.92 | 1 801.19 | 1 783.18 |
| Profit of the financial year | 850.02 | 308.72 | 87.23 | 90.91 | 210.09 |
| Shareholders equity total | 2 513.60 | 2 709.32 | 2 682.15 | 2 473.06 | 2 433.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current owed to group member | 144.81 | 1.21 | |||
| Short-term deferred tax liabilities | 246.03 | 186.15 | 42.91 | 41.00 | 88.49 |
| Other non-interest bearing current liabilities | 0.39 | ||||
| Current liabilities total | 397.08 | 192.40 | 49.15 | 47.25 | 96.35 |
| Balance sheet total (liabilities) | 2 910.69 | 2 901.72 | 2 731.31 | 2 520.30 | 2 529.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.