SCAN REAL ESTATE A/S — Credit Rating and Financial Key Figures
CVR number: 26809940
Snorresgade 18-20, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 269.00 | 1 311.00 | 1 320.00 | 1 320.00 | 956.00 |
Other operating income | 2 762.00 | ||||
External services | - 704.00 | -2 521.00 | - 630.00 | - 557.00 | - 430.00 |
Gross profit | 565.00 | -1 210.00 | 690.00 | 3 525.00 | 526.00 |
Total depreciation | -1 093.00 | - 744.00 | - 677.00 | - 673.00 | - 576.00 |
EBIT | - 528.00 | -1 954.00 | 13.00 | 2 852.00 | -50.00 |
Other financial income | 5.00 | 10.00 | 12.00 | 54.00 | |
Other financial expenses | - 184.00 | - 123.00 | - 117.00 | -4.00 | -69.00 |
Net income from associates (fin.) | -2 268.00 | -2 992.00 | 1 558.00 | - 107.00 | 314.00 |
Pre-tax profit | -2 980.00 | -5 064.00 | 1 464.00 | 2 753.00 | 249.00 |
Income taxes | 1.00 | -35.00 | -59.00 | -31.00 | -11.00 |
Net earnings | -2 979.00 | -5 099.00 | 1 405.00 | 2 722.00 | 238.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 34 479.00 | 31 130.00 | 30 989.00 | 26 917.00 | 26 341.00 |
Tangible assets total | 34 479.00 | 31 130.00 | 30 989.00 | 26 917.00 | 26 341.00 |
Holdings in group member companies | 61 236.00 | 59 190.00 | 60 582.00 | 148 000.00 | 152 206.00 |
Investments total | 61 236.00 | 59 190.00 | 60 582.00 | 148 000.00 | 152 206.00 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 24.00 | 40.00 | 29.00 | 72.00 | |
Current amounts owed by group member comp. | 1 329.00 | 5.00 | |||
Current other receivables | 1 750.00 | 15.00 | |||
Current deferred tax assets | 353.00 | 317.00 | 216.00 | 206.00 | 216.00 |
Short term receivables total | 3 432.00 | 341.00 | 256.00 | 235.00 | 308.00 |
Cash and bank deposits | 150.00 | 615.00 | 799.00 | 7 511.00 | 3 064.00 |
Cash and cash equivalents | 150.00 | 615.00 | 799.00 | 7 511.00 | 3 064.00 |
Balance sheet total (assets) | 99 297.00 | 91 276.00 | 92 626.00 | 182 663.00 | 181 919.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 7 000.00 | ||||
Other reserves | -1 065.00 | - 185.00 | - 351.00 | -3 326.00 | 2 772.00 |
Retained earnings | 83 155.00 | 80 176.00 | 90 077.00 | 174 982.00 | 177 513.00 |
Profit of the financial year | -2 979.00 | -5 099.00 | 1 405.00 | 2 722.00 | 238.00 |
Shareholders equity total | 80 111.00 | 75 892.00 | 92 131.00 | 182 378.00 | 181 523.00 |
Non-current other liabilities | 164.00 | 151.00 | 136.00 | 144.00 | 50.00 |
Non-current liabilities total | 164.00 | 151.00 | 136.00 | 144.00 | 50.00 |
Current trade creditors | 53.00 | 61.00 | 85.00 | 110.00 | 57.00 |
Current owed to group member | 18 924.00 | 15 146.00 | 235.00 | 31.00 | 289.00 |
Other non-interest bearing current liabilities | 45.00 | 26.00 | 39.00 | ||
Current liabilities total | 19 022.00 | 15 233.00 | 359.00 | 141.00 | 346.00 |
Balance sheet total (liabilities) | 99 297.00 | 91 276.00 | 92 626.00 | 182 663.00 | 181 919.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.