MIKKELBORG EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 26790069
Høyrups Alle 7, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 080.60 | -2 294.00 | 223.02 | ||
Other operating income | 266.34 | 79.85 | 79.85 | ||
External services | -44.65 | -1 345.64 | -1 074.82 | ||
Gross profit | 2 302.28 | -3 559.79 | - 771.95 | -7 184.48 | 1 471.68 |
Employee benefit expenses | -50.00 | ||||
Other operating expenses | -39.41 | -37.86 | -55.73 | -12.63 | -38.13 |
Total depreciation | -45.16 | -45.26 | -45.34 | -45.34 | -45.34 |
EBIT | 2 217.70 | -3 642.92 | - 873.03 | -7 292.45 | 1 388.21 |
Other financial income | 508.83 | 821.48 | 1 458.68 | 973.02 | 1 155.10 |
Other financial expenses | - 100.36 | - 108.88 | - 389.15 | - 110.24 | -35.20 |
Income from other inv. held as non-curr. assets | 2 146.11 | 1 859.03 | 3 815.46 | 930.12 | 6 997.47 |
Net income from associates (fin.) | 928.49 | 870.81 | |||
Pre-tax profit | 4 772.29 | -1 071.28 | 4 011.97 | -4 571.06 | 10 376.38 |
Income taxes | 16.40 | -33.20 | |||
Net earnings | 4 788.69 | -1 104.48 | 4 011.97 | -4 571.06 | 10 376.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 521.73 | 2 481.43 | 2 439.89 | 2 394.55 | 2 349.21 |
Tangible assets total | 2 521.73 | 2 481.43 | 2 439.89 | 2 394.55 | 2 349.21 |
Participating interests | 15 694.04 | 12 215.73 | 11 885.76 | 12 686.13 | 13 301.43 |
Investments total | 15 694.04 | 12 215.73 | 11 885.76 | 12 686.13 | 13 301.43 |
Non-current loans receivable | 22 728.92 | 30 999.42 | 32 597.76 | 32 492.98 | 37 420.41 |
Long term receivables total | 22 728.92 | 30 999.42 | 32 597.76 | 32 492.98 | 37 420.41 |
Finished products/goods | 1 316.25 | ||||
Inventories total | 1 316.25 | ||||
Current owed by particip. interest comp. | 14 658.47 | 13 385.60 | 13 428.29 | 6 168.78 | 7 312.52 |
Current other receivables | 15 252.31 | 9 756.22 | 11 582.00 | 10 936.23 | 4 942.63 |
Current deferred tax assets | 33.20 | ||||
Short term receivables total | 29 943.98 | 23 141.82 | 25 010.28 | 17 105.01 | 12 255.15 |
Other current investments | 1 752.35 | 2 104.88 | 2 277.00 | ||
Cash and bank deposits | 3 956.73 | 4 297.66 | 3 311.14 | 3 764.71 | 11 563.47 |
Cash and cash equivalents | 3 956.73 | 4 297.66 | 5 063.49 | 5 869.59 | 13 840.47 |
Balance sheet total (assets) | 74 845.40 | 73 136.06 | 76 997.18 | 70 548.26 | 80 482.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.57 | 125.57 | 125.57 | 125.57 | 125.57 |
Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
Other reserves | 15 454.88 | 11 986.56 | 11 570.49 | 12 348.98 | 12 964.29 |
Retained earnings | 44 545.25 | 52 745.05 | 51 997.75 | 55 170.23 | 49 916.36 |
Profit of the financial year | 4 788.69 | -1 104.48 | 4 011.97 | -4 571.06 | 10 376.38 |
Shareholders equity total | 64 970.88 | 63 809.90 | 67 764.67 | 63 134.72 | 73 450.10 |
Non-current loans from credit institutions | 1 490.94 | 1 490.94 | 1 457.47 | ||
Non-current other liabilities | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 |
Non-current liabilities total | 1 555.94 | 1 555.94 | 1 522.47 | 65.00 | 65.00 |
Current loans from credit institutions | 33.47 | ||||
Current trade creditors | 36.31 | 15.63 | 23.25 | 25.00 | 85.91 |
Current owed to participating | 176.16 | 7 646.90 | 7 264.99 | 6 868.49 | |
Other non-interest bearing current liabilities | 8 106.11 | 7 754.59 | 6.42 | 58.55 | 13.44 |
Current liabilities total | 8 318.58 | 7 770.22 | 7 710.04 | 7 348.54 | 6 967.84 |
Balance sheet total (liabilities) | 74 845.40 | 73 136.06 | 76 997.18 | 70 548.26 | 80 482.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.