Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BUGGERS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26751055
Sankt Knuds Vej 14, 1903 Frederiksberg C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1.89 | -56.36 | 5.29 | 22.58 | 9.18 |
| EBIT | 1.89 | -56.36 | 5.29 | 22.58 | 9.18 |
| Other financial income | 4 873.08 | 603.45 | 1 822.03 | 1 099.58 | 576.79 |
| Other financial expenses | -10.81 | -1 439.36 | -6.00 | -67.61 | |
| Net income from associates (fin.) | -20.55 | 2 406.82 | - 913.47 | 607.49 | -2 367.61 |
| Pre-tax profit | 4 843.61 | 1 514.55 | 597.47 | 1 729.65 | -1 849.25 |
| Income taxes | - 555.10 | 145.67 | - 332.40 | - 246.88 | - 114.07 |
| Net earnings | 4 288.51 | 1 660.22 | 265.07 | 1 482.77 | -1 963.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 244.35 | 5 276.17 | 4 620.70 | 5 128.54 | 7 380.09 |
| Participating interests | 120.03 | 495.03 | 495.03 | 495.03 | 148.03 |
| Investments total | 3 364.38 | 5 771.20 | 5 115.73 | 5 623.57 | 7 528.12 |
| Non-current loans receivable | 1 350.00 | 2 150.00 | 1 900.00 | 1 900.00 | 1 900.00 |
| Non-current other receivables | 202.88 | 202.88 | 202.88 | 202.88 | 202.88 |
| Long term receivables total | 1 552.88 | 2 352.88 | 2 102.88 | 2 102.88 | 2 102.88 |
| Inventories total | |||||
| Current trade debtors | 31.14 | 69.80 | 63.50 | 82.85 | |
| Current amounts owed by group member comp. | 16 739.91 | 17 665.13 | 20 629.39 | 20 166.72 | 19 737.74 |
| Current owed by particip. interest comp. | 2 819.60 | 2 837.32 | 319.06 | 3 173.70 | 3 175.08 |
| Current other receivables | 933.58 | 1 175.40 | 1 991.91 | 2 726.76 | 110.23 |
| Current deferred tax assets | 196.28 | 87.35 | 352.89 | 511.75 | |
| Short term receivables total | 20 493.10 | 21 905.28 | 23 097.51 | 26 483.57 | 23 617.66 |
| Other current investments | 10 075.72 | 6 715.32 | 6 566.55 | 5 375.42 | 5 307.81 |
| Cash and bank deposits | 2 391.28 | 2 254.25 | 2 106.26 | 700.87 | 258.86 |
| Cash and cash equivalents | 12 467.01 | 8 969.57 | 8 672.82 | 6 076.29 | 5 566.67 |
| Balance sheet total (assets) | 37 877.36 | 38 998.93 | 38 988.93 | 40 286.30 | 38 815.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 2 687.30 | 4 719.11 | 4 055.64 | 4 563.13 | 7 073.03 |
| Retained earnings | 29 683.20 | 31 885.30 | 34 208.99 | 33 966.58 | 32 939.44 |
| Profit of the financial year | 4 288.51 | 1 660.22 | 265.07 | 1 482.77 | -1 963.32 |
| Shareholders equity total | 36 784.01 | 38 389.63 | 38 654.71 | 40 137.47 | 38 174.16 |
| Provisions | -0.00 | -0.00 | |||
| Non-current accruals and deferred income | 11.58 | 12.15 | |||
| Non-current other liabilities | -11.58 | -12.15 | |||
| Non-current deferred tax liabilities | 1 070.12 | 332.40 | 106.00 | 612.77 | |
| Non-current liabilities total | 1 070.12 | 332.40 | 106.00 | 612.77 | |
| Current owed to participating | 1.48 | 1.48 | 1.48 | 1.48 | |
| Current owed to group member | 23.23 | 29.43 | 14.43 | ||
| Short-term deferred tax liabilities | 607.82 | ||||
| Other non-interest bearing current liabilities | 0.35 | 11.93 | 12.51 | ||
| Current liabilities total | 23.23 | 609.30 | 1.83 | 42.83 | 28.41 |
| Balance sheet total (liabilities) | 37 877.36 | 38 998.93 | 38 988.93 | 40 286.30 | 38 815.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.