STIG ELMVANG EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 26697778
Skjulhøj Allé 46, 2720 Vanløse
tel: 33212832
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 247.00 | 235.00 | 211.00 | 182.00 | 267.53 |
| Total depreciation | -67.00 | -67.00 | -67.00 | -67.00 | -67.46 |
| EBIT | 180.00 | 168.00 | 144.00 | 115.00 | 200.08 |
| Other financial income | 19.00 | 15.00 | 725.00 | 49.00 | 43.15 |
| Other financial expenses | -90.00 | -87.00 | - 270.00 | - 202.00 | - 194.82 |
| Pre-tax profit | 109.00 | 96.00 | 599.00 | -38.00 | 48.41 |
| Income taxes | -24.00 | -21.00 | - 132.00 | 8.00 | -10.65 |
| Net earnings | 85.00 | 75.00 | 467.00 | -30.00 | 37.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 520.00 | 3 452.00 | 3 385.00 | 3 317.00 | 3 249.83 |
| Tangible assets total | 3 520.00 | 3 452.00 | 3 385.00 | 3 317.00 | 3 249.83 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 37.50 | ||||
| Current amounts owed by group member comp. | 529.00 | 482.00 | 1 391.00 | 1 110.00 | 1 048.29 |
| Current other receivables | 6.00 | 31.41 | |||
| Current deferred tax assets | 18.00 | 30.00 | 39.00 | 50.00 | 61.77 |
| Short term receivables total | 547.00 | 518.00 | 1 430.00 | 1 160.00 | 1 178.97 |
| Cash and bank deposits | 17.00 | 69.00 | 41.00 | ||
| Cash and cash equivalents | 17.00 | 69.00 | 41.00 | ||
| Balance sheet total (assets) | 4 084.00 | 4 039.00 | 4 815.00 | 4 518.00 | 4 428.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 482.00 | ||||
| Retained earnings | 360.00 | -37.00 | 37.00 | 505.00 | 474.68 |
| Profit of the financial year | 85.00 | 75.00 | 467.00 | -30.00 | 37.76 |
| Shareholders equity total | 570.00 | 645.00 | 629.00 | 600.00 | 637.44 |
| Non-current loans from credit institutions | 3 217.00 | 3 148.00 | 3 768.00 | 3 625.00 | 3 477.35 |
| Non-current liabilities total | 3 217.00 | 3 148.00 | 3 768.00 | 3 625.00 | 3 477.35 |
| Current loans from credit institutions | 77.00 | 77.00 | 139.00 | 145.00 | 154.39 |
| Current trade creditors | 21.00 | 15.00 | 20.00 | 57.00 | 17.85 |
| Short-term deferred tax liabilities | 37.00 | 34.00 | 140.00 | 3.00 | 22.17 |
| Other non-interest bearing current liabilities | 162.00 | 120.00 | 119.00 | 88.00 | 119.61 |
| Current liabilities total | 297.00 | 246.00 | 418.00 | 293.00 | 314.01 |
| Balance sheet total (liabilities) | 4 084.00 | 4 039.00 | 4 815.00 | 4 518.00 | 4 428.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.