Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAEL ELSTRØM JENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26696739
Sepstrupvej 71, Sepstrup 8653 Them
tel: 86948977
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 33.84 | 30.95 | 1.83 | -13.48 | 13.27 |
| Total depreciation | -14.41 | -14.41 | -14.41 | -14.41 | -14.41 |
| EBIT | 19.43 | 16.53 | -12.58 | -27.89 | -1.15 |
| Other financial income | 55.61 | 38.12 | 34.66 | 11.79 | 84.95 |
| Other financial expenses | - 193.19 | - 149.66 | - 226.52 | - 453.15 | - 480.17 |
| Reduction non-current investment assets | - 432.41 | -19.40 | -42.75 | -11.79 | - 130.81 |
| Net income from associates (fin.) | 2 467.50 | 1 163.25 | 1 692.00 | 2 538.00 | 4 230.00 |
| Pre-tax profit | 1 916.93 | 1 048.83 | 1 444.81 | 2 056.95 | 3 702.82 |
| Income taxes | 26.00 | 19.88 | 55.43 | 88.77 | 81.05 |
| Net earnings | 1 942.92 | 1 068.71 | 1 500.24 | 2 145.72 | 3 783.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 663.02 | 3 648.61 | 3 634.19 | 3 619.78 | 3 605.37 |
| Tangible assets total | 3 663.02 | 3 648.61 | 3 634.19 | 3 619.78 | 3 605.37 |
| Holdings in group member companies | 7 543.31 | 7 543.31 | 7 543.31 | 7 543.31 | 7 543.31 |
| Investments total | 7 543.31 | 7 543.31 | 7 543.31 | 7 543.31 | 7 543.31 |
| Non-current other receivables | 517.04 | 377.89 | |||
| Long term receivables total | 517.04 | 377.89 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 915.54 | 2 097.63 | 2 292.00 | 1 241.72 | 2 160.04 |
| Current other receivables | 16.79 | 12.27 | 169.06 | ||
| Current deferred tax assets | 36.35 | 39.53 | 42.70 | 131.53 | 126.67 |
| Short term receivables total | 1 968.68 | 2 149.42 | 2 503.76 | 1 373.25 | 2 286.71 |
| Cash and bank deposits | 122.11 | 21.93 | |||
| Cash and cash equivalents | 122.11 | 21.93 | |||
| Balance sheet total (assets) | 13 692.05 | 13 719.23 | 13 681.26 | 12 658.45 | 13 457.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 5 100.00 | 1 850.00 | 2 700.00 |
| Retained earnings | 2 094.10 | 2 537.02 | -1 494.27 | -1 844.03 | -2 398.31 |
| Profit of the financial year | 1 942.92 | 1 068.71 | 1 500.24 | 2 145.72 | 3 783.86 |
| Shareholders equity total | 5 662.02 | 5 230.73 | 5 230.97 | 2 276.69 | 4 210.55 |
| Non-current loans from credit institutions | 2 651.09 | 2 604.75 | 2 564.44 | 7 779.69 | 5 789.59 |
| Non-current owed to group member | 74.56 | 75.16 | 78.39 | 78.39 | |
| Non-current deferred tax liabilities | 916.98 | 940.04 | 1 395.28 | ||
| Non-current liabilities total | 3 642.64 | 3 619.95 | 4 038.11 | 7 858.08 | 5 789.59 |
| Current loans from credit institutions | 3 196.49 | 3 532.16 | 3 392.41 | 1 150.00 | 1 150.00 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 30.00 | ||||
| Current owed to group member | 317.27 | 338.49 | 307.38 | 216.95 | 2 243.76 |
| Short-term deferred tax liabilities | 826.30 | 678.90 | 669.02 | 1 113.28 | |
| Other non-interest bearing current liabilities | 32.42 | 309.00 | 33.37 | 33.45 | 23.41 |
| Accruals and deferred income | 4.90 | ||||
| Current liabilities total | 4 387.39 | 4 868.55 | 4 412.18 | 2 523.67 | 3 457.17 |
| Balance sheet total (liabilities) | 13 692.05 | 13 719.23 | 13 681.26 | 12 658.45 | 13 457.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.