MEDUSA - COPENHAGEN ApS — Credit Rating and Financial Key Figures
CVR number: 26676991
Godthåbsvej 243, 2720 Vanløse
rie@medusa-copenhagen.dk
tel: 32960710
www.medusa-copenhagen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 750.23 | 581.05 | 895.61 | 396.57 | 478.08 |
| Employee benefit expenses | - 632.91 | - 643.63 | - 668.59 | - 592.38 | - 529.70 |
| EBIT | 117.32 | -62.58 | 227.02 | - 195.81 | -51.63 |
| Other financial income | 0.03 | 0.50 | |||
| Other financial expenses | -2.65 | -7.68 | -1.05 | -0.40 | -0.75 |
| Pre-tax profit | 114.67 | -70.26 | 226.00 | - 196.21 | -51.87 |
| Income taxes | - 194.84 | - 100.00 | |||
| Net earnings | -80.17 | - 170.26 | 226.00 | - 196.21 | -51.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 50.00 | ||||
| Advance payments | 33.27 | ||||
| Inventories total | 83.27 | ||||
| Current trade debtors | 151.07 | 24.15 | 17.89 | 9.84 | |
| Current other receivables | 10.00 | 0.93 | 92.17 | 37.41 | |
| Current deferred tax assets | 100.00 | ||||
| Short term receivables total | 261.07 | 24.15 | 18.82 | 92.17 | 47.25 |
| Cash and bank deposits | 500.02 | 381.39 | 536.37 | 283.67 | 228.31 |
| Cash and cash equivalents | 500.02 | 381.39 | 536.37 | 283.67 | 228.31 |
| Balance sheet total (assets) | 761.10 | 405.53 | 555.19 | 375.84 | 358.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
| Retained earnings | 245.86 | 165.69 | -4.57 | 221.43 | 25.21 |
| Profit of the financial year | -80.17 | - 170.26 | 226.00 | - 196.21 | -51.87 |
| Shareholders equity total | 390.69 | 220.43 | 446.43 | 250.21 | 198.34 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 6.45 | 10.39 | 12.72 | 11.61 | 13.67 |
| Current trade creditors | 29.97 | 61.11 | 28.77 | 42.77 | 40.08 |
| Current owed to participating | 120.36 | 88.36 | 46.98 | 54.60 | 90.95 |
| Other non-interest bearing current liabilities | 213.63 | 25.24 | 20.30 | 16.65 | 15.79 |
| Current liabilities total | 370.41 | 185.11 | 108.77 | 125.63 | 160.49 |
| Balance sheet total (liabilities) | 761.10 | 405.53 | 555.19 | 375.84 | 358.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.