Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
POTENTIAL ApS — Credit Rating and Financial Key Figures
CVR number: 26618282
Strandvejen 336 A, 2980 Kokkedal
potential@potential.dk
tel: 20430736
potential.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 855.49 | 549.10 | 496.73 | 530.39 | 397.02 |
| Employee benefit expenses | - 817.33 | - 816.79 | - 526.81 | - 469.87 | - 415.26 |
| Total depreciation | -3.58 | -3.58 | -0.60 | ||
| EBIT | 34.58 | - 271.28 | -30.68 | 60.52 | -18.24 |
| Other financial income | 8.38 | 8.24 | 8.83 | 9.22 | 9.60 |
| Other financial expenses | -5.24 | -6.62 | -1.46 | -0.41 | -0.45 |
| Net income from associates (fin.) | -35.82 | ||||
| Pre-tax profit | 1.89 | - 269.66 | -23.31 | 69.33 | -9.09 |
| Income taxes | -7.51 | 46.56 | 4.08 | -12.20 | 1.48 |
| Net earnings | -5.62 | - 223.10 | -19.24 | 57.13 | -7.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 14.66 | 11.07 | 10.48 | 10.48 | 10.48 |
| Tangible assets total | 14.66 | 11.07 | 10.48 | 10.48 | 10.48 |
| Holdings in group member companies | 243.79 | ||||
| Investments total | 243.79 | 13.50 | 13.50 | ||
| Non-current other receivables | 13.50 | 13.50 | 13.50 | ||
| Long term receivables total | 13.50 | 13.50 | 13.50 | ||
| Inventories total | |||||
| Current trade debtors | 216.11 | 109.45 | 132.98 | 60.09 | 16.39 |
| Current amounts owed by group member comp. | 221.19 | 207.55 | 226.38 | 235.60 | 245.20 |
| Prepayments and accrued income | 6.42 | 8.65 | |||
| Current other receivables | 63.44 | 110.11 | 114.08 | ||
| Current deferred tax assets | 101.87 | 103.36 | |||
| Short term receivables total | 507.16 | 435.76 | 473.43 | 397.57 | 364.95 |
| Cash and bank deposits | 574.03 | 516.60 | 394.92 | 464.21 | 466.73 |
| Cash and cash equivalents | 574.03 | 516.60 | 394.92 | 464.21 | 466.73 |
| Balance sheet total (assets) | 1 353.14 | 976.94 | 892.33 | 885.75 | 855.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 243.79 | ||||
| Retained earnings | 549.81 | 787.98 | 564.87 | 545.63 | 602.76 |
| Profit of the financial year | -5.62 | - 223.10 | -19.24 | 57.13 | -7.61 |
| Shareholders equity total | 912.98 | 689.87 | 670.63 | 727.76 | 720.15 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.09 | 0.05 | |||
| Current trade creditors | 35.13 | 51.62 | 48.79 | 37.90 | 37.90 |
| Current owed to participating | 10.89 | 11.55 | |||
| Other non-interest bearing current liabilities | 405.03 | 235.44 | 172.91 | 109.12 | 86.01 |
| Current liabilities total | 440.16 | 287.07 | 221.69 | 157.99 | 135.50 |
| Balance sheet total (liabilities) | 1 353.14 | 976.94 | 892.33 | 885.75 | 855.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.