HOVBORG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26611423
Borgergade 19, Ø Hovborg 6700 Esbjerg
Benny@bj-agro.dk
tel: 75191581
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 228.52 | 74.41 | -9.29 | -2.48 | 425.04 |
Employee benefit expenses | - 103.13 | - 127.20 | - 133.80 | - 129.60 | - 119.80 |
Total depreciation | - 314.67 | - 314.22 | - 282.69 | - 293.84 | - 206.39 |
EBIT | - 189.28 | - 367.01 | - 425.78 | - 425.91 | 98.85 |
Other financial income | 405.66 | 631.38 | 137.86 | 596.76 | 1 216.44 |
Other financial expenses | - 163.62 | - 127.49 | - 879.17 | - 419.57 | - 574.39 |
Net income from associates (fin.) | 855.59 | 2 238.88 | 2 135.73 | 3 284.36 | 25 241.01 |
Pre-tax profit | 908.35 | 2 375.76 | 968.63 | 3 035.63 | 25 981.91 |
Income taxes | -16.67 | - 163.89 | 220.80 | 23.51 | - 184.50 |
Net earnings | 891.68 | 2 211.87 | 1 189.44 | 3 059.15 | 25 797.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 9 004.51 | 8 806.64 | 8 772.51 | 8 765.13 | 6 064.23 |
Machinery and equipment | 377.04 | 261.81 | 201.40 | 118.00 | 65.64 |
Tangible assets total | 9 381.55 | 9 068.45 | 8 973.91 | 8 883.13 | 6 129.88 |
Holdings in group member companies | 6 016.72 | 7 655.60 | 8 741.33 | 11 323.69 | 12 144.70 |
Investments total | 6 016.72 | 7 655.60 | 8 741.33 | 11 323.69 | 12 144.70 |
Non-current loans receivable | 846.50 | 846.50 | 846.50 | 846.50 | 846.50 |
Long term receivables total | 846.50 | 846.50 | 846.50 | 846.50 | 846.50 |
Inventories total | |||||
Current amounts owed by group member comp. | 1 697.66 | 1 976.77 | 2 184.36 | 2 500.82 | |
Current owed by particip. interest comp. | 52.52 | ||||
Current other receivables | 460.17 | 1 100.44 | 2.50 | 3.40 | 47.12 |
Current deferred tax assets | 88.72 | 1 069.14 | 1 789.85 | 586.66 | |
Short term receivables total | 2 246.55 | 3 077.21 | 3 256.01 | 4 294.06 | 686.29 |
Other current investments | 2 682.40 | 2 529.08 | 1 819.21 | 2 410.55 | 27 223.11 |
Cash and bank deposits | 661.81 | 993.20 | 707.65 | 3.84 | 1 058.03 |
Cash and cash equivalents | 3 344.21 | 3 522.28 | 2 526.87 | 2 414.39 | 28 281.14 |
Balance sheet total (assets) | 21 835.53 | 24 170.03 | 24 344.62 | 27 761.77 | 48 088.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 700.00 | 500.00 | 737.43 | 1 700.00 | 3 635.00 |
Other reserves | 5 716.72 | 7 955.60 | 8 153.90 | 11 023.69 | 11 844.70 |
Retained earnings | 9 383.95 | 7 536.75 | 8 525.46 | 5 432.55 | 3 615.68 |
Profit of the financial year | 891.68 | 2 211.87 | 1 189.44 | 3 059.15 | 25 797.42 |
Shareholders equity total | 16 817.35 | 18 329.22 | 18 731.23 | 21 340.38 | 45 017.79 |
Non-current loans from credit institutions | 3 538.28 | 3 406.39 | 3 274.34 | 3 169.49 | 2 206.83 |
Non-current liabilities total | 3 538.28 | 3 406.39 | 3 274.34 | 3 169.49 | 2 206.83 |
Current loans from credit institutions | 427.02 | 550.10 | 237.13 | 141.45 | 39.92 |
Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 35.00 |
Current owed to participating | 189.11 | 383.13 | 107.18 | 54.41 | 454.41 |
Current owed to group member | 668.80 | 634.76 | 1 655.24 | 1 348.19 | |
Short-term deferred tax liabilities | 14.03 | 788.51 | 92.73 | 1 308.98 | 326.56 |
Other non-interest bearing current liabilities | 165.93 | 62.91 | 231.76 | 383.87 | 8.00 |
Current liabilities total | 1 479.89 | 2 434.42 | 2 339.04 | 3 251.90 | 863.89 |
Balance sheet total (liabilities) | 21 835.53 | 24 170.03 | 24 344.62 | 27 761.77 | 48 088.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.