FREDENS TORV 10-12 A/S — Credit Rating and Financial Key Figures
CVR number: 26603390
Humlevej 32, 8240 Risskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 151.61 | 4 637.89 | 3 773.86 | 3 807.10 | 4 011.89 |
| Employee benefit expenses | - 474.78 | - 504.88 | - 304.68 | - 256.96 | |
| Total depreciation | - 100.34 | - 130.94 | - 156.26 | - 160.81 | - 157.22 |
| Reduction in value of non-current assets | 3 600.00 | 2 200.00 | 2 200.00 | 300.00 | 1 800.00 |
| EBIT | 6 651.27 | 6 232.16 | 5 312.72 | 3 641.61 | 5 397.71 |
| Other financial income | 109.23 | 119.86 | |||
| Other financial expenses | - 397.27 | - 375.26 | - 563.45 | - 136.57 | - 350.34 |
| Net income from associates (fin.) | 213.21 | - 229.84 | -12.38 | -1.26 | |
| Pre-tax profit | 6 467.21 | 5 627.06 | 4 736.89 | 3 613.01 | 5 167.23 |
| Income taxes | -1 375.88 | -1 306.61 | -1 053.31 | - 806.03 | -1 131.38 |
| Net earnings | 5 091.33 | 4 320.44 | 3 683.59 | 2 806.98 | 4 035.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 88 700.00 | 90 900.00 | 93 100.00 | 93 400.00 | 95 200.00 |
| Machinery and equipment | 489.05 | 823.10 | 666.84 | 626.03 | 468.81 |
| Tangible assets total | 89 189.05 | 91 723.10 | 93 766.84 | 94 026.03 | 95 668.81 |
| Holdings in group member companies | 713.21 | 270.16 | 257.77 | ||
| Investments total | 713.21 | 270.16 | 257.77 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 605.43 | 3 361.32 | |||
| Prepayments and accrued income | 107.24 | 6.03 | 4.52 | 4.98 | 5.16 |
| Current other receivables | 3.64 | 64.83 | |||
| Short term receivables total | 107.24 | 9.67 | 4.52 | 3 675.25 | 3 366.48 |
| Cash and bank deposits | 1 000.10 | 54.57 | 689.87 | 698.36 | 86.20 |
| Cash and cash equivalents | 1 000.10 | 54.57 | 689.87 | 698.36 | 86.20 |
| Balance sheet total (assets) | 91 009.60 | 92 057.50 | 94 719.01 | 98 399.64 | 99 121.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 2 185.60 | 4 320.44 | 4 000.00 | 4 000.00 | |
| Retained earnings | 39 692.90 | 40 463.79 | 51 746.60 | 51 430.19 | 50 237.17 |
| Profit of the financial year | 5 091.33 | 4 320.44 | 3 683.59 | 2 806.98 | 4 035.85 |
| Shareholders equity total | 47 569.83 | 49 704.67 | 56 030.19 | 58 837.17 | 58 873.02 |
| Provisions | 15 707.83 | 16 436.79 | 17 149.58 | 17 442.02 | 18 052.25 |
| Non-current loans from credit institutions | 19 042.77 | 19 042.77 | 19 042.77 | 19 042.77 | 19 042.77 |
| Non-current liabilities total | 19 042.77 | 19 042.77 | 19 042.77 | 19 042.77 | 19 042.77 |
| Current loans from credit institutions | 26.24 | 5.42 | 1.94 | 19.60 | 12.79 |
| Current owed to group member | 6 467.14 | 4 492.32 | |||
| Short-term deferred tax liabilities | 352.15 | 577.65 | 340.52 | 513.59 | 521.16 |
| Other non-interest bearing current liabilities | 343.65 | 297.87 | 654.01 | 544.49 | 619.52 |
| Accruals and deferred income | 1 500.00 | 1 500.00 | 1 500.00 | 2 000.00 | 2 000.00 |
| Current liabilities total | 8 689.17 | 6 873.26 | 2 496.47 | 3 077.68 | 3 153.46 |
| Balance sheet total (liabilities) | 91 009.60 | 92 057.50 | 94 719.01 | 98 399.64 | 99 121.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.