WISA ApS — Credit Rating and Financial Key Figures
CVR number: 26590914
Lykkevej 18, 2920 Charlottenlund
tel: 26168016
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -10.63 | -10.63 | -0.01 | -11.00 | -11.43 |
| Gross profit | -10.63 | -10.63 | -0.01 | -11.00 | -11.43 |
| EBIT | -10.63 | -10.63 | -0.01 | -11.00 | -11.43 |
| Other financial income | 164.43 | 86.97 | 0.15 | 25.00 | 39.80 |
| Other financial expenses | -1.68 | -1.24 | -0.00 | - 266.00 | - 158.51 |
| Net income from associates (fin.) | -75.81 | -70.35 | 0.04 | 87.00 | 184.40 |
| Pre-tax profit | 76.31 | 4.76 | 0.18 | - 165.00 | 54.26 |
| Income taxes | -33.56 | -16.55 | -0.03 | 26.00 | |
| Net earnings | 42.75 | -11.79 | 0.15 | - 139.00 | 54.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 350.86 | 280.51 | 0.33 | 412.00 | 595.67 |
| Investments total | 350.86 | 280.51 | 0.33 | 412.00 | 595.67 |
| Non-current loans receivable | 2.00 | ||||
| Long term receivables total | 2.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 184.98 | 282.05 | 0.17 | 174.00 | 40.48 |
| Current deferred tax assets | 14.17 | 0.02 | 41.00 | 7.68 | |
| Short term receivables total | 184.98 | 296.22 | 0.19 | 215.00 | 48.16 |
| Other current investments | 837.74 | 910.44 | 1.10 | 832.00 | 863.68 |
| Cash and bank deposits | 258.51 | 4.63 | 0.03 | 51.00 | 51.37 |
| Cash and cash equivalents | 1 096.24 | 915.06 | 1.13 | 883.00 | 915.04 |
| Balance sheet total (assets) | 1 632.08 | 1 491.80 | 1.65 | 1 510.00 | 1 560.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 0.13 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 120.00 | |||
| Other reserves | 159.00 | 343.17 | |||
| Retained earnings | 1 323.33 | 1 366.08 | 1.35 | 1 349.00 | 905.94 |
| Profit of the financial year | 42.75 | -11.79 | 0.15 | - 139.00 | 54.26 |
| Shareholders equity total | 1 601.68 | 1 479.30 | 1.63 | 1 494.00 | 1 548.38 |
| Non-current deferred tax liabilities | 11.52 | ||||
| Non-current liabilities total | 11.52 | ||||
| Current owed to group member | 6.38 | 0.00 | 3.00 | ||
| Other non-interest bearing current liabilities | 12.50 | 12.50 | 0.01 | 13.00 | 12.50 |
| Current liabilities total | 18.88 | 12.50 | 0.02 | 16.00 | 12.50 |
| Balance sheet total (liabilities) | 1 632.08 | 1 491.80 | 1.65 | 1 510.00 | 1 560.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.