K/S WIGAN
CVR number: 26545595
Bornholmsgade 3, 1266 København K
info@nectaram.com
tel: 33119196
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.06 | -25.00 | -26.58 | ||
| Costs of management | -25.00 | -35.00 | |||
| EBIT | -25.00 | -35.00 | -23.06 | -25.00 | -26.58 |
| Other financial income | 1 329.50 | 0.02 | |||
| Other financial expenses | -0.99 | -1.74 | -1 727.65 | -3.37 | - 529.93 |
| Pre-tax profit | -1 395.59 | 1 427.31 | -1 750.72 | 1 301.13 | - 556.49 |
| Net earnings | -1 395.59 | 1 427.31 | -1 750.72 | 1 301.13 | - 556.49 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.73 | 0.85 | 0.85 | 0.85 | |
| Short term receivables total | 0.73 | 0.85 | 0.85 | 0.85 | |
| Cash and bank deposits | 163.44 | 125.97 | 99.52 | 72.67 | 71.06 |
| Cash and cash equivalents | 163.44 | 125.97 | 99.52 | 72.67 | 71.06 |
| Balance sheet total (assets) | 163.44 | 126.70 | 100.38 | 73.52 | 71.92 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 31 855.00 | 31 855.00 | 31 855.00 | 31 855.00 | 31 855.00 |
| Other reserves | -13 955.09 | -13 955.09 | -13 955.09 | ||
| Other restricted equity | -54 601.00 | -55 996.59 | |||
| Retained earnings | -40 614.19 | -42 364.91 | -41 063.77 | ||
| Profit of the financial year | -1 395.59 | 1 427.31 | -1 750.72 | 1 301.13 | - 556.49 |
| Shareholders equity total | -24 141.59 | -22 714.28 | -24 465.00 | -23 163.87 | -23 720.36 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 20 106.99 | 19 019.18 | 19 453.35 | ||
| Other non-interest bearing current liabilities | 24 305.03 | 22 840.98 | 4 458.39 | 4 218.21 | 4 338.93 |
| Current liabilities total | 24 305.03 | 22 840.98 | 24 565.38 | 23 237.39 | 23 792.28 |
| Balance sheet total (liabilities) | 163.44 | 126.70 | 100.38 | 73.52 | 71.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.