Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UNIDRAIN A/S — Credit Rating and Financial Key Figures
CVR number: 26529255
Ejby Industrivej 40, 2600 Glostrup
info@unidrain.dk
tel: 39101020
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 48 663.20 | 38 443.31 | 37 172.42 | 39 620.96 | 41 624.29 |
| Employee benefit expenses | -17 271.27 | -18 033.31 | -17 176.71 | -16 250.90 | -16 592.74 |
| Other operating expenses | -15.42 | ||||
| Total depreciation | -1 353.71 | -1 043.19 | - 669.43 | - 568.54 | - 475.94 |
| EBIT | 30 038.22 | 19 366.81 | 19 326.27 | 22 786.10 | 24 555.61 |
| Other financial income | 139.65 | 314.81 | 67.31 | ||
| Other financial expenses | - 133.18 | -86.22 | -84.40 | -5.57 | |
| Pre-tax profit | 29 905.03 | 19 280.58 | 19 381.52 | 23 095.34 | 24 622.92 |
| Income taxes | -6 656.90 | -4 292.21 | -4 328.49 | -5 104.28 | -5 478.16 |
| Net earnings | 23 248.14 | 14 988.37 | 15 053.03 | 17 991.07 | 19 144.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 863.27 | 2 146.05 | 1 807.72 | 1 299.75 | 1 016.41 |
| Machinery and equipment | 93.99 | 68.34 | 42.69 | 1.10 | |
| Tangible assets total | 2 957.26 | 2 214.38 | 1 850.40 | 1 300.85 | 1 016.41 |
| Investments total | 18.00 | 18.00 | 18.00 | 18.00 | |
| Long term receivables total | |||||
| Finished products/goods | 368.32 | 124.65 | 38.74 | 46.27 | 79.77 |
| Inventories total | 368.32 | 124.65 | 38.74 | 46.27 | 79.77 |
| Current trade debtors | 44 753.07 | 39 729.48 | 32 271.77 | 39 842.66 | 37 533.82 |
| Current amounts owed by group member comp. | 21 874.38 | 3 795.00 | 4 208.15 | 5 988.46 | 2 936.54 |
| Prepayments and accrued income | 285.44 | 380.43 | 203.92 | 451.90 | 668.17 |
| Current other receivables | 117.23 | ||||
| Current deferred tax assets | 115.63 | 126.20 | 73.96 | 402.06 | |
| Short term receivables total | 67 028.52 | 44 031.11 | 36 875.04 | 46 283.02 | 41 540.60 |
| Cash and bank deposits | 254.15 | 2 457.92 | 9 881.66 | 4 268.37 | 13 528.73 |
| Cash and cash equivalents | 254.15 | 2 457.92 | 9 881.66 | 4 268.37 | 13 528.73 |
| Balance sheet total (assets) | 70 626.25 | 48 846.06 | 48 663.84 | 51 916.51 | 56 165.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 750.06 | 1 750.06 | 1 750.06 | 1 750.06 | 1 750.06 |
| Shares repurchased | 25 000.00 | 15 000.00 | 15 000.00 | 10 000.00 | 25 000.00 |
| Retained earnings | - 865.78 | 7 382.36 | 7 370.72 | 12 423.76 | 5 414.82 |
| Profit of the financial year | 23 248.14 | 14 988.37 | 15 053.03 | 17 991.07 | 19 144.76 |
| Shareholders equity total | 49 132.42 | 39 120.78 | 39 173.82 | 42 164.88 | 51 309.65 |
| Provisions | 47.87 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 280.62 | 200.38 | 143.33 | 268.41 | 284.50 |
| Current trade creditors | 1 570.71 | 417.21 | 440.53 | 1 241.09 | 1 064.66 |
| Current owed to group member | 7 985.40 | 4 088.19 | 588.37 | 81.01 | |
| Short-term deferred tax liabilities | 6 675.86 | 565.09 | 4 276.24 | 4 982.45 | 208.09 |
| Other non-interest bearing current liabilities | 4 981.24 | 4 454.41 | 4 041.56 | 3 130.80 | 3 298.61 |
| Current liabilities total | 21 493.83 | 9 725.27 | 9 490.02 | 9 703.75 | 4 855.86 |
| Balance sheet total (liabilities) | 70 626.25 | 48 846.06 | 48 663.84 | 51 916.51 | 56 165.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.