Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømmerupgaard Holding ApS — Credit Rating and Financial Key Figures
CVR number: 26521319
Torpmaglevejen 78, 3390 Hundested
simonsen.hs@gmail.com
tel: 40961605
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 847.17 | 1 690.20 | 3 406.73 | 1 801.53 | 1 312.71 |
| Employee benefit expenses | - 117.76 | - 498.73 | - 597.16 | - 806.76 | - 763.95 |
| Total depreciation | - 293.66 | - 491.53 | - 501.84 | - 419.32 | - 104.77 |
| EBIT | 1 435.74 | 699.94 | 2 307.73 | 575.46 | 443.99 |
| Other financial income | 0.56 | 0.63 | 4.09 | 13.84 | 9.00 |
| Other financial expenses | - 241.19 | - 221.12 | - 608.89 | - 694.63 | - 622.37 |
| Income from other inv. held as non-curr. assets | 841.17 | 2 026.19 | 1 550.30 | 1 043.69 | 1 015.15 |
| Pre-tax profit | 2 036.30 | 2 505.64 | 3 253.23 | 938.36 | 845.78 |
| Income taxes | - 267.44 | - 106.84 | - 374.64 | 21.88 | 32.83 |
| Net earnings | 1 768.86 | 2 398.80 | 2 878.59 | 960.24 | 878.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 037.24 | 14 037.24 | 16 326.20 | 16 326.20 | 18 151.26 |
| Buildings | 11 330.71 | 12 580.71 | 11 686.60 | 13 008.01 | 13 008.01 |
| Machinery and equipment | 1 410.47 | 1 393.53 | 1 493.54 | 1 431.23 | 986.66 |
| Advance payments and construction in progress | 1 632.76 | ||||
| Tangible assets total | 26 778.41 | 29 644.24 | 29 506.34 | 30 765.44 | 32 145.94 |
| Holdings in group member companies | 3 857.44 | 5 083.63 | 4 633.93 | 4 177.63 | 4 192.78 |
| Investments total | 3 857.44 | 5 083.63 | 4 633.93 | 4 177.63 | 4 192.78 |
| Long term receivables total | |||||
| Finished products/goods | 467.00 | 229.85 | 274.22 | 332.76 | 1 216.21 |
| Inventories total | 467.00 | 229.85 | 274.22 | 332.76 | 1 216.21 |
| Current trade debtors | 926.78 | 6.25 | 16.25 | 261.97 | 125.00 |
| Current other receivables | 62.14 | 64.54 | 67.18 | 60.81 | |
| Current deferred tax assets | 323.48 | 414.16 | 490.85 | 232.98 | 750.70 |
| Short term receivables total | 1 250.26 | 482.56 | 571.64 | 562.13 | 936.50 |
| Cash and bank deposits | 2 419.90 | 2 051.29 | 6 073.57 | 5 088.96 | 2 677.23 |
| Cash and cash equivalents | 2 419.90 | 2 051.29 | 6 073.57 | 5 088.96 | 2 677.23 |
| Balance sheet total (assets) | 34 773.01 | 37 491.56 | 41 059.70 | 40 926.92 | 41 168.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 7 681.44 | 4 958.63 | 4 508.93 | 4 052.63 | 4 067.78 |
| Retained earnings | 6 061.93 | 10 435.80 | 13 162.29 | 16 362.18 | 17 148.47 |
| Profit of the financial year | 1 768.86 | 2 398.80 | 2 878.59 | 960.24 | 878.61 |
| Shareholders equity total | 15 751.63 | 18 036.03 | 20 796.81 | 21 635.05 | 22 378.66 |
| Provisions | 31.71 | 24.39 | 48.02 | 26.14 | |
| Non-current loans from credit institutions | 14 576.03 | 14 379.28 | 14 296.37 | 14 084.03 | 13 776.33 |
| Non-current deferred tax liabilities | 242.84 | 114.15 | 351.02 | ||
| Non-current liabilities total | 14 818.86 | 14 493.43 | 14 647.39 | 14 084.03 | 13 776.33 |
| Current loans from credit institutions | 259.89 | 599.48 | 648.31 | 161.38 | 298.75 |
| Current trade creditors | 318.47 | 382.55 | |||
| Current owed to group member | 2 742.93 | 3 254.20 | 3 574.92 | 3 377.17 | 2 975.86 |
| Other non-interest bearing current liabilities | 1 410.83 | 1 084.03 | 1 344.24 | 1 324.68 | 1 356.51 |
| Current liabilities total | 4 413.65 | 4 937.71 | 5 567.48 | 5 181.70 | 5 013.67 |
| Balance sheet total (liabilities) | 35 015.85 | 37 491.56 | 41 059.70 | 40 926.92 | 41 168.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.