Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROUST AUTO- OG LASTBILSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 26519357
Roustvej 212, 6818 Årre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 328.40 | 5 232.26 | 5 230.99 | 5 309.36 | 5 519.90 |
| Employee benefit expenses | -3 820.08 | -3 642.19 | -3 405.75 | -3 834.17 | -4 045.99 |
| Other operating expenses | -2.25 | ||||
| Total depreciation | - 326.54 | - 329.10 | - 236.00 | - 213.06 | - 225.06 |
| EBIT | 1 181.79 | 1 260.97 | 1 589.24 | 1 259.88 | 1 248.85 |
| Other financial income | 2.33 | 12.86 | 22.31 | 20.52 | 17.79 |
| Other financial expenses | -91.99 | -80.64 | - 105.50 | - 114.37 | - 113.45 |
| Pre-tax profit | 1 092.13 | 1 193.18 | 1 506.05 | 1 166.04 | 1 153.19 |
| Income taxes | - 241.14 | - 264.84 | - 331.97 | - 259.00 | - 260.14 |
| Net earnings | 850.98 | 928.34 | 1 174.08 | 907.04 | 893.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 053.58 | 3 902.72 | 3 751.85 | 3 600.99 | 3 600.13 |
| Machinery and equipment | 318.28 | 140.04 | 204.91 | 236.46 | 162.26 |
| Tangible assets total | 4 371.86 | 4 042.76 | 3 956.76 | 3 837.45 | 3 762.38 |
| Investments total | |||||
| Non-current loans receivable | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Long term receivables total | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Finished products/goods | 934.30 | 889.41 | 899.79 | 908.44 | 834.02 |
| Inventories total | 934.30 | 889.41 | 899.79 | 908.44 | 834.02 |
| Current trade debtors | 1 292.13 | 1 167.90 | 1 393.13 | 1 713.34 | 1 074.98 |
| Prepayments and accrued income | 61.21 | 61.39 | 80.73 | 66.79 | 50.29 |
| Current other receivables | 163.73 | 63.31 | 15.34 | 19.57 | |
| Current deferred tax assets | 36.72 | ||||
| Short term receivables total | 1 517.06 | 1 292.61 | 1 473.86 | 1 795.47 | 1 181.57 |
| Cash and bank deposits | 654.17 | 1 315.68 | 1 014.16 | 1 017.02 | 1 616.42 |
| Cash and cash equivalents | 654.17 | 1 315.68 | 1 014.16 | 1 017.02 | 1 616.42 |
| Balance sheet total (assets) | 7 480.39 | 7 543.46 | 7 347.57 | 7 561.38 | 7 397.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 193.50 | 193.50 | 193.50 | 193.50 | 193.50 |
| Shares repurchased | 849.00 | 930.00 | 1 170.00 | 900.00 | 900.00 |
| Retained earnings | 2 561.77 | 2 482.76 | 2 241.09 | 2 515.17 | 2 522.21 |
| Profit of the financial year | 850.98 | 928.34 | 1 174.08 | 907.04 | 893.05 |
| Shareholders equity total | 4 455.26 | 4 534.59 | 4 778.67 | 4 515.71 | 4 508.76 |
| Provisions | 127.00 | 86.00 | 65.00 | 51.00 | 46.00 |
| Non-current other liabilities | 33.50 | 33.50 | 36.20 | 39.00 | 39.00 |
| Non-current deferred tax liabilities | 201.00 | 188.14 | |||
| Non-current liabilities total | 33.50 | 33.50 | 36.20 | 240.00 | 227.14 |
| Advances received | 15.35 | ||||
| Current trade creditors | 669.56 | 513.50 | 685.54 | 793.17 | 735.14 |
| Current owed to participating | 1 589.96 | 829.24 | 1 346.01 | 1 562.88 | |
| Short-term deferred tax liabilities | 85.65 | 194.99 | 358.81 | 1.87 | |
| Other non-interest bearing current liabilities | 2 102.68 | 590.92 | 594.10 | 613.61 | 302.11 |
| Accruals and deferred income | 6.75 | ||||
| Current liabilities total | 2 864.63 | 2 889.37 | 2 467.70 | 2 754.67 | 2 615.48 |
| Balance sheet total (liabilities) | 7 480.39 | 7 543.46 | 7 347.57 | 7 561.38 | 7 397.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.