PW ADMINISTRATION & INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 26441366
Esther Aggebos Gade 34, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 288 443.72 | -1 209.95 | -1 961.35 | 300.08 | - 491.52 |
Employee benefit expenses | -46 707.40 | -85 225.66 | - 730.44 | -1 038.82 | -1 133.15 |
Other operating expenses | - 212.65 | - 321.61 | |||
Total depreciation | - 464.86 | -77.73 | -83.64 | -63.33 | -96.00 |
EBIT | 241 058.81 | -86 834.94 | -2 775.43 | - 802.07 | -1 720.67 |
Other financial income | 2 766.64 | 72 265.96 | 8 316.02 | 6 244.45 | 965.42 |
Other financial expenses | -16 645.87 | -8 824.76 | -28 410.71 | 5 960.24 | -1 618.64 |
Income from other inv. held as non-curr. assets | 25.00 | ||||
Net income from associates (fin.) | 3 741.94 | -40.88 | -18.26 | -7 684.04 | - 418.75 |
Pre-tax profit | 230 921.52 | -23 434.62 | -22 888.38 | 3 718.58 | -2 767.64 |
Income taxes | -53 354.58 | 3 469.54 | -3 821.72 | 4 989.55 | 3 227.66 |
Net earnings | 177 566.94 | -19 965.08 | -26 710.10 | 8 708.13 | 460.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 4 449.34 | 22 987.76 | 22 904.12 | 416.67 | 320.67 |
Tangible assets total | 4 449.34 | 22 987.76 | 22 904.12 | 416.67 | 320.67 |
Holdings in group member companies | 814.54 | 648.75 | 456.16 | 15 972.11 | 44 666.17 |
Participating interests | 2 500.00 | 3 155.96 | 8 631.63 | ||
Investments total | 3 314.55 | 648.75 | 456.16 | 19 128.08 | 53 297.81 |
Non-current loans receivable | 2 950.00 | 2 950.00 | 6 018.13 | 5 568.13 | |
Non-current other receivables | 6 270.00 | 5 610.00 | 6 783.33 | 6 730.04 | |
Long term receivables total | 9 220.00 | 8 560.00 | 12 801.46 | 12 298.16 | |
Inventories total | |||||
Current trade debtors | 6 212.27 | ||||
Current amounts owed by group member comp. | 2 815.70 | 158 604.59 | 16 686.51 | 638.46 | |
Current owed by particip. interest comp. | 10.00 | ||||
Prepayments and accrued income | 16.52 | 97.50 | 98.25 | ||
Current other receivables | 302 620.71 | 15.66 | 126.32 | 5 337.50 | 66.18 |
Current deferred tax assets | 1 561.67 | 3 616.99 | 347.82 | 5 277.00 | 8 504.66 |
Short term receivables total | 310 411.17 | 6 545.85 | 159 078.73 | 27 301.01 | 9 317.54 |
Other current investments | 52 875.69 | 238 366.24 | |||
Cash and bank deposits | 16 407.99 | 1 581.40 | 1 779.55 | 94.45 | 581.02 |
Cash and cash equivalents | 69 283.68 | 239 947.64 | 1 779.55 | 94.45 | 581.02 |
Balance sheet total (assets) | 387 458.74 | 279 350.01 | 192 778.56 | 59 741.66 | 75 815.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 56.50 | 100.00 | 150 000.00 | ||
Retained earnings | 49 410.23 | 226 877.17 | 56 912.09 | 30 201.99 | 38 910.11 |
Profit of the financial year | 177 566.94 | -19 965.08 | -26 710.10 | 8 708.13 | 460.02 |
Shareholders equity total | 227 158.67 | 207 137.09 | 180 326.99 | 39 035.11 | 39 495.13 |
Provisions | 1 886.76 | ||||
Non-current loans from credit institutions | 1 678.76 | 1 612.85 | 1 547.37 | ||
Non-current liabilities total | 1 678.76 | 1 612.85 | 1 547.37 | ||
Current loans from credit institutions | 8 010.88 | 36 220.25 | 66.70 | ||
Current trade creditors | 4 688.15 | 562.50 | 290.63 | 201.00 | 100.00 |
Current owed to participating | 14 395.76 | 18 576.82 | 9 841.63 | 6 150.57 | |
Current owed to group member | 8 481.97 | 668.17 | 454.28 | 13 965.46 | 36 169.34 |
Short-term deferred tax liabilities | 60 698.01 | 287.45 | |||
Other non-interest bearing current liabilities | 60 459.79 | 14 572.32 | 250.95 | 102.05 | 50.72 |
Current liabilities total | 156 734.55 | 70 600.07 | 10 904.20 | 20 706.54 | 36 320.06 |
Balance sheet total (liabilities) | 387 458.74 | 279 350.01 | 192 778.56 | 59 741.66 | 75 815.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.