COMPASS HUMAN RESOURCES GROUP A/S — Credit Rating and Financial Key Figures
 CVR number: 26434297 
  Rigensgade 11, 1316 København K 
 finance@compasshrg.com 
 tel: 70201275 
 https://www.compasshrg.com/da/ 
 Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 38 721.94 | 51 629.90 | 47 012.24 | 32 338.65 | 27 883.46 | 
| Employee benefit expenses | -34 503.90 | -43 470.19 | -39 808.26 | -30 842.78 | -27 463.16 | 
| Other operating expenses | -47.81 | ||||
| Total depreciation | - 467.96 | - 462.16 | - 487.03 | - 495.55 | - 407.24 | 
| EBIT | 3 750.08 | 7 697.55 | 6 669.14 | 1 000.32 | 13.06 | 
| Other financial income | 37.84 | 218.83 | 133.76 | 400.19 | 502.98 | 
| Other financial expenses | - 197.55 | - 186.05 | - 483.48 | - 284.89 | - 297.41 | 
| Net income from associates (fin.) | 5.36 | 1 163.68 | 2 174.61 | - 100.78 | |
| Pre-tax profit | 3 595.73 | 8 894.00 | 8 494.03 | 1 014.83 | 218.62 | 
| Income taxes | - 836.37 | -1 756.75 | -1 411.01 | - 267.78 | - 126.96 | 
| Net earnings | 2 759.37 | 7 137.25 | 7 083.02 | 747.05 | 91.66 | 
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 720.00 | 1 697.60 | 1 929.96 | ||
| Intangible assets total | 720.00 | 1 697.60 | 1 929.96 | ||
| Buildings | 1 070.36 | 981.79 | 821.85 | 661.91 | 501.96 | 
| Machinery and equipment | 519.24 | 659.02 | 638.98 | 415.51 | 272.64 | 
| Tangible assets total | 1 589.60 | 1 640.81 | 1 460.83 | 1 077.41 | 774.60 | 
| Holdings in group member companies | 2 640.41 | 3 041.00 | 3 292.48 | ||
| Participating interests | 937.65 | 5 805.29 | |||
| Investments total | 2 640.41 | 5 110.66 | 10 261.60 | 1 223.32 | 943.48 | 
| Non-current other receivables | 1 071.38 | ||||
| Long term receivables total | 1 071.38 | ||||
| Inventories total | |||||
| Current trade debtors | 7 596.55 | 10 242.96 | 6 776.14 | 5 442.81 | 4 821.63 | 
| Current amounts owed by group member comp. | 1 130.00 | 2 033.39 | 1 473.33 | 8 295.20 | 7 975.41 | 
| Current owed by particip. interest comp. | 1 092.32 | 76.96 | |||
| Prepayments and accrued income | 569.41 | 578.55 | 1 466.94 | 996.35 | 880.52 | 
| Current other receivables | 12.63 | 70.95 | 83.93 | 358.31 | 3.44 | 
| Short term receivables total | 9 308.60 | 14 018.16 | 9 877.30 | 15 092.67 | 13 681.02 | 
| Cash and bank deposits | 6 239.69 | 7 239.55 | 3 835.20 | 65.92 | 952.14 | 
| Cash and cash equivalents | 6 239.69 | 7 239.55 | 3 835.20 | 65.92 | 952.14 | 
| Balance sheet total (assets) | 20 849.68 | 28 009.18 | 26 154.93 | 19 156.93 | 18 281.20 | 
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 560.00 | 560.00 | 560.00 | 560.00 | 560.00 | 
| Shares repurchased | 7 100.00 | 7 800.00 | |||
| Other reserves | 2 407.43 | 3 748.16 | -1 483.14 | -6 475.87 | 1 505.37 | 
| Retained earnings | 3 616.04 | 2 334.67 | 503.22 | 4 798.97 | 5 364.77 | 
| Profit of the financial year | 2 759.37 | 7 137.25 | 7 083.02 | 747.05 | 91.66 | 
| Shareholders equity total | 9 342.83 | 13 780.08 | 13 763.10 | 7 430.14 | 7 521.80 | 
| Provisions | 156.49 | 237.69 | 393.76 | 537.29 | 541.74 | 
| Non-current loans from credit institutions | 1 476.60 | 2 480.81 | 1 755.57 | ||
| Non-current other liabilities | 2 288.80 | 3 285.62 | |||
| Non-current deferred tax liabilities | 1 197.05 | 1 251.55 | 1 278.96 | ||
| Non-current liabilities total | 2 288.80 | 3 285.62 | 2 673.66 | 3 732.36 | 3 034.53 | 
| Current loans from credit institutions | 432.97 | 1 014.97 | 800.00 | ||
| Current trade creditors | 1 367.33 | 1 313.56 | 1 325.48 | 1 164.27 | 1 043.14 | 
| Current owed to participating | 1 099.83 | ||||
| Current owed to group member | 60.30 | ||||
| Short-term deferred tax liabilities | 83.64 | 132.68 | |||
| Other non-interest bearing current liabilities | 7 633.94 | 9 392.23 | 6 466.15 | 5 194.25 | 5 207.31 | 
| Current liabilities total | 9 061.57 | 10 705.78 | 9 324.42 | 7 457.13 | 7 183.13 | 
| Balance sheet total (liabilities) | 20 849.68 | 28 009.18 | 26 154.93 | 19 156.93 | 18 281.20 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.